Rankings Pricing

KOBE BUSSAN CO., LTD.【JP:3038】Income statement

Market cap

¥1.06T

P/E ratio

28.9x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/10	2012/10	2013/10	2014/10	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/10	2025/10
Revenue	150,682	157,412	179,499	214,028	228,590	239,266	251,503	267,175	299,616	340,870	362,064	406,813	461,546	507,883	551,701
Revenue growth (%)	-
Cost of revenue	-	-	-	181,837	195,431	201,467	211,055	227,402	252,486	295,671	318,940	360,217	408,827	449,470	485,235
Gross profit	-	-	-	32,191	33,159	37,799	40,448	39,773	47,130	45,198	43,123	46,596	52,719	58,413	66,466
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	5,178	6,801	11,833	14,606	15,722	19,239	23,851	27,311	27,820	30,717	34,350	39,878
Operating expenses	-	-	-	27,013	26,358	25,965	25,842	24,051	27,891	21,347	15,812	18,776	22,002	24,062	26,587
Income before tax	3,581	4,709	4,012	6,424	8,568	8,729	15,778	15,831	19,434	23,646	29,087	32,125	29,970	31,576	48,081
Pretax margin (%)	2.4	3	2.2	3	3.7	3.6	6.3	5.9	6.5	6.9	8	7.9	6.5	6.2	8.7
Provision for income taxes	-	-	-	2,779	3,395	3,622	4,684	5,417	6,255	8,032	9,145	10,192	9,395	9,970	14,741
Effective tax rate (%)	-	-	-
Net income	1,754	2,123	2,929	2,601	4,112	4,757	8,402	10,594	12,056	15,047	19,592	20,832	20,560	19,443	27,734
Net income margin (%)
Earnings per share	55.9	67.8	95.47	92.51	152.33	174.46	318.54	195.43	112.67	69.86	90.48	95.35	93.59	97.09	143.98
Diluted EPS	55.9	67.8	95.42	91.7	148.61	172.32	311.08	191.9	110.88	68.24	88.52	93.87	92.51	96.41	143.98
Dividend payout ratio (%)
Dividend per share	45	60	70	80	80	45	50	65	40	30	20	22	22	23	30
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data