- JP-listed companies
- Choei Inc.
- Income statement
Choei Inc. (2993) Income statement
Market cap
¥9.1B
P/E ratio
9.7x
Choeei Corporation manages and rents residential properties across 11 Japanese prefectures, overseeing nearly 28,000 units with comprehensive services for both property owners and tenants.
| 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 6,417 | 6,771 | 7,874 | 8,285 | 8,031 | 8,475 | 9,162 | 9,369 | 10,018 | 11,008 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 5,243 | 5,166 | 5,345 | 5,622 | 5,854 | 6,663 | 7,393 |
| Gross profit | - | - | - | 3,043 | 2,865 | 3,130 | 3,541 | 3,515 | 3,355 | 3,615 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 1,149 | 1,052 | 1,115 | 1,211 | 1,691 | 1,554 | 1,646 |
| Operating income | - | - | - | 1,894 | 1,813 | 2,015 | 2,329 | 1,824 | 1,801 | 1,969 |
| Income before tax | 509 | 942 | 1,503 | 1,604 | 1,435 | 1,622 | 2,003 | 1,504 | 1,458 | 1,417 |
| Pretax margin (%) | 7.9 | 13.9 | 19.1 | 19.4 | 17.9 | 19.1 | 21.9 | 16.1 | 14.6 | 12.9 |
| Provision for income taxes | - | - | - | 484 | 471 | 810 | 633 | 620 | 927 | 424 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 534 | 1,227 | 1,058 | 986 | 982 | 1,563 | 1,370 | 1,256 | 2,068 | 996 |
| Earnings per share | 145,070.44 | 340,744.19 | 297.2 | 276.37 | 266.47 | 400.96 | 310.07 | 288.73 | 471.08 | 226.82 |
| Diluted EPS | - | - | - | - | - | 396.05 | 305.92 | 284.06 | 465.77 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | 91 | 105 | 100 | 107 | 125 | 125 |