Euglena Co., Ltd. (2931) Income statement

Market cap

¥57.8B

P/E ratio

Develops health foods, cosmetics, and biofuels using Euglena microalgae through proprietary large-scale cultivation technology across healthcare and sustainable energy markets.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	1,166	1,586	2,092	3,046	5,924	11,103	13,887	15,175	13,968	13,317	23,292	34,420	44,392	46,482	47,618	50,370
Revenue growth (%)	-
Cost of revenue	-	-	-	1,198	1,905	2,966	3,678	4,220	4,010	3,825	8,289	12,951	13,396	14,707	14,350	15,336
Gross profit	-	-	-	1,849	4,019	8,137	10,209	10,954	9,958	9,492	15,003	21,469	30,996	31,774	33,267	35,033
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,706	3,543	7,443	9,258	12,334	17,418	11,300	18,966	28,035	34,452	33,239	32,966	31,910
Operating income	-	-	-	142	476	694	951	-1,380	-7,460	-1,808	-3,963	-6,565	-3,455	-1,464	300	3,123
Income before tax	314	325	265	191	726	945	1,207	-1,097	-7,073	-1,458	-3,656	-6,354	-2,489	-1,419	431	2,365
Pretax margin (%)	26.9	20.5	12.7	6.3	12.3	8.5	8.7	-7.2	-50.6	-10.9	-15.7	-18.5	-5.6	-3.1	0.9	4.7
Provision for income taxes	-	-	-	74	287	254	424	151	193	52	-786	-900	272	546	-71	1,363
Effective tax rate (%)	-	-	-
Net income	205	197	483	118	470	673	786	-1,252	-9,798	-1,486	-2,431	-5,039	-2,672	-2,652	-233	526
Earnings per share	105.36	3.66	7.41	1.56	5.85	8.18	9.44	-14.7	-107.25	-16	-24.12	-49.07	-23.83	-22.76	-4.85	-5.9
Diluted EPS	-	-	6.63	1.48	5.66	8.05	9.38	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2