- JP-listed companies
- Pharma Foods International Co., Ltd.
- Income statement
Pharma Foods International Co., Ltd.【JP:2929】Income statement
Market cap
¥20.1B
P/E ratio
19.9x
| 2011/07 | 2012/07 | 2013/07 | 2014/07 | 2015/07 | 2016/07 | 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | 2025/07 | |
| Revenue | 1,007 | 1,225 | 1,525 | 1,615 | 2,166 | 3,461 | 4,723 | 7,943 | 10,533 | 15,353 | 46,752 | 60,185 | 68,572 | 62,147 | 65,260 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 712 | 787 | 1,002 | 1,006 | 1,592 | 1,996 | 3,178 | 7,027 | 12,077 | 13,293 | 13,395 | 12,676 |
| Gross profit | - | - | - | 902 | 1,378 | 2,459 | 3,716 | 6,351 | 8,537 | 12,175 | 39,724 | 48,108 | 55,279 | 48,751 | 52,583 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 931 | 1,750 | 2,505 | 3,627 | 6,055 | 7,960 | 11,435 | 34,051 | 47,028 | 51,669 | 43,638 | 50,215 |
| Operating income | - | - | - | -28 | -372 | -46 | 89 | 296 | 576 | 740 | 5,673 | 1,080 | 3,610 | 5,113 | 2,367 |
| Income before tax | 32 | 123 | 310 | 12 | -290 | 24 | 144 | 360 | 637 | 788 | 5,767 | 1,264 | 3,540 | 5,249 | 2,553 |
| Pretax margin (%) | 3.2 | 10 | 20.4 | 0.7 | -13.4 | 0.7 | 3 | 4.5 | 6 | 5.1 | 12.3 | 2.1 | 5.2 | 8.4 | 3.9 |
| Provision for income taxes | - | - | - | 3 | 3 | 2 | 19 | -9 | 161 | 158 | 1,924 | 1,797 | 462 | 1,828 | 2,066 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -47 | 60 | 269 | 9 | -188 | 26 | 105 | 323 | 508 | 691 | 3,841 | -374 | 3,081 | 3,205 | 2,732 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | -793.23 | 5.11 | 22.92 | 0.34 | -6.49 | 0.89 | 3.49 | 10.8 | 17.21 | 23.79 | 132.21 | -12.89 | 106.7 | 112.71 | 12.83 |
| Diluted EPS | -793.23 | 5.1 | 22.9 | 0.34 | -6.49 | 0.89 | 3.49 | 10.8 | 17.21 | 23.78 | 132.14 | -12.89 | 106.7 | 112.71 | 12.83 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | - | - | 8.5 | 25 | 20 | 22 | 25 | 25 |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |