Explore Watchlists Pricing

TENPOS HOLDINGS Co.,Ltd (2751) Income statement

Market cap

¥53.6B

P/E ratio

16.3x

Tempos Holdings serves restaurants through three main businesses: selling kitchen equipment and design services, providing real estate and financing support, and operating franchise restaurants nationwide.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/04	2013/04	2014/04	2015/04	2016/04	2017/04	2018/04	2019/04	2020/04	2021/04	2022/04	2023/04	2024/04	2025/04	2026/04
Revenue	14,508	16,202	18,560	23,594	27,111	27,469	29,083	30,134	29,195	27,014	29,008	31,284	37,074	47,055	53,408
Revenue growth (%)	-
Cost of revenue	-	-	-	14,092	15,685	15,799	16,892	17,712	17,101	16,375	18,164	19,248	22,738	29,333	31,532
Gross profit	-	-	-	9,502	11,425	11,670	12,190	12,421	12,094	10,639	10,844	12,036	14,336	17,722	21,876
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	7,662	9,410	9,515	10,183	10,467	10,371	9,657	8,972	9,815	11,511	15,053	18,985
Operating income	-	-	-	1,839	2,014	2,154	2,007	1,953	1,722	982	1,871	2,220	2,824	2,668	2,890
Income before tax	1,188	1,365	1,551	1,873	2,126	2,231	2,126	2,091	1,903	1,448	2,919	2,311	3,069	2,870	3,107
Pretax margin (%)	8.2	8.4	8.4	7.9	7.8	8.1	7.3	6.9	6.5	5.4	10.1	7.4	8.3	6.1	5.8
Provision for income taxes	-	-	-	787	839	804	863	824	765	850	1,062	851	987	458	1,150
Effective tax rate (%)	-	-	-
Net income	452	626	514	1,044	1,242	1,219	860	1,186	995	199	1,593	1,427	1,972	2,064	1,894
Earnings per share	17,245.69	63.36	72.19	73.96	98.59	87.79	52.06	84.54	79.82	16.74	131.59	119.54	165.13	171.85	157.22
Diluted EPS	-	-	-	-	98.21	87.39	51.58	83.66	78.92	16.57	130.12	118.05	162.1	169.05	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	-	-	10	8	10	9	9	9	9