Rankings Pricing

TENPOS HOLDINGS Co.,LtdJP:2751

Market cap

¥50.2B

P/E ratio

19.8x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/04	2013/04	2014/04	2015/04	2016/04	2017/04	2018/04	2019/04	2020/04	2021/04	2022/04	2023/04	2024/04	2025/04
Revenue	14,508	16,202	18,560	23,594	27,111	27,469	29,083	30,134	29,195	27,014	29,008	31,284	37,074	47,055
Revenue growth (%)	-
Cost of revenue	-	-	-	14,092	15,685	15,799	16,892	17,712	17,101	16,375	18,164	19,248	22,738	29,333
Gross profit	-	-	-	9,502	11,425	11,670	12,190	12,421	12,094	10,639	10,844	12,036	14,336	17,722
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	1,839	2,014	2,154	2,007	1,953	1,722	982	1,871	2,220	2,824	2,668
Operating expenses	-	-	-	7,662	9,410	9,515	10,183	10,467	10,371	9,657	8,972	9,815	11,511	15,053
Income before tax	1,188	1,365	1,551	1,873	2,126	2,231	2,126	2,091	1,903	1,448	2,919	2,311	3,069	2,870
Pretax margin (%)	8.2	8.4	8.4	7.9	7.8	8.1	7.3	6.9	6.5	5.4	10.1	7.4	8.3	6.1
Provision for income taxes	-	-	-	787	839	804	863	824	765	850	1,062	851	987	458
Effective tax rate (%)	-	-	-
Net income	452	626	514	1,044	1,242	1,219	860	1,186	995	199	1,593	1,427	1,972	2,064
Net income margin (%)
Earnings per share	17,245.69	63.36	72.19	73.96	98.59	87.79	52.06	84.54	79.82	16.74	131.59	119.54	165.13	171.85
Diluted EPS	17,245.69	63.36	72.19	73.96	98.21	87.39	51.58	83.66	78.92	16.57	130.12	118.05	162.1	169.05
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	10	8	10	9	9	9
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data