AI Screening AI Chat Pricing

EDION Corporation【JP:2730】Income statement

Market cap

¥248.2B

P/E ratio

16x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	759,025	685,145	766,699	691,216	692,087	674,426	686,284	718,638	733,575	768,113	713,768	720,584	721,085	768,129
Revenue growth (%)	-
Cost of revenue	-	-	-	500,856	496,010	481,392	488,119	508,818	522,970	542,475	504,087	509,707	511,499	545,263
Gross profit	-	-	-	190,360	196,076	193,034	198,165	209,820	210,605	225,638	209,681	210,876	209,586	222,866
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	179,614	179,025	177,760	182,786	191,977	198,321	198,852	190,884	191,690	192,656	199,471
Operating income	-	-	-	10,745	17,050	15,273	15,378	17,842	12,284	26,785	18,796	19,186	16,929	23,394
Income before tax	16,384	1,476	14,883	11,118	17,275	16,005	16,167	18,889	13,365	27,811	21,589	19,248	17,339	24,350
Pretax margin (%)	2.2	0.2	1.9	1.6	2.5	2.4	2.4	2.6	1.8	3.6	3	2.7	2.4	3.2
Provision for income taxes	-	-	-	5,200	5,907	-2,095	4,579	5,758	2,529	8,639	6,655	5,508	5,341	6,954
Effective tax rate (%)	-	-	-
Net income	2,392	-3,340	4,332	4,929	6,022	13,118	8,944	11,642	10,977	16,633	13,109	11,393	9,021	14,232
Net income margin (%)
Earnings per share	35.87	-25.8	48.42	45.77	60.04	133.04	90.84	105.34	101.33	155.34	125.41	112.36	90.07	134.33
Diluted EPS	34.88	-	48.33	42.69	47.66	102.89	71.9	93.78	90.49	139.79	112.6	100.32	81.35	128.8
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	34	46	44	44	45	47
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data