Rankings Pricing

EDION Corporation【JP:2730】Income statement

Market cap

¥236.3B

P/E ratio

15.3x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	759,025	685,145	766,699	691,216	692,087	674,426	686,284	718,638	733,575	768,113	713,768	720,584	721,085	768,129
Cost of revenue	-	-	-	500,856	496,010	481,392	488,119	508,818	522,970	542,475	504,087	509,707	511,499	545,263
Gross profit	-	-	-	190,360	196,076	193,034	198,165	209,820	210,605	225,638	209,681	210,876	209,586	222,866
Gross margin (%)	-	-	-
Operating income	-	-	-	10,745	17,050	15,273	15,378	17,842	12,284	26,785	18,796	19,186	16,929	23,394
Operating expenses	-	-	-	179,614	179,025	177,760	182,786	191,977	198,321	198,852	190,884	191,690	192,656	199,471
Income before tax	16,384	1,476	14,883	11,118	17,275	16,005	16,167	18,889	13,365	27,811	21,589	19,248	17,339	24,350
Provision for income taxes	-	-	-	5,200	5,907	-2,095	4,579	5,758	2,529	8,639	6,655	5,508	5,341	6,954
Net income	2,392	-3,340	4,332	4,929	6,022	13,118	8,944	11,642	10,977	16,633	13,109	11,393	9,021	14,232
Earnings per share	35.87	-25.8	48.42	45.77	60.04	133.04	90.84	105.34	101.33	155.34	125.41	112.36	90.07	134.33
Diluted EPS	34.88	-	48.33	42.69	47.66	102.89	71.9	93.78	90.49	139.79	112.6	100.32	81.35	128.8
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	20	20	22	20	22	26	28	32	34	46	44	44	45	47

Raw aggregated data