Rankings Pricing

and ST HD Co., Ltd.【JP:2685】Income statement

Market cap

¥139.3B

P/E ratio

10.7x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	115,058	121,670	153,273	184,588	200,038	203,686	222,787	222,664	222,376	183,870	201,582	242,552	275,596	293,110
Revenue growth (%)	-
Cost of revenue	-	-	-	82,064	86,772	89,020	101,992	102,643	98,993	83,744	90,569	109,887	123,242	132,828
Gross profit	-	-	-	102,524	113,266	114,666	120,795	120,021	123,383	100,125	111,012	132,664	152,354	160,282
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	5,981	16,004	14,916	5,005	7,190	12,885	766	6,564	11,515	18,015	15,510
Operating expenses	-	-	-	96,542	97,261	99,750	115,790	112,831	110,497	99,358	104,448	121,149	134,339	144,771
Income before tax	12,522	9,951	6,027	6,452	16,185	15,126	5,428	7,345	12,843	2,981	8,166	12,026	18,389	15,964
Pretax margin (%)	10.9	8.2	3.9	3.5	8.1	7.4	2.4	3.3	5.8	1.6	4.1	5	6.7	5.4
Provision for income taxes	-	-	-	4,010	6,244	6,911	4,240	2,672	3,560	1,340	2,994	3,654	3,577	5,182
Effective tax rate (%)	-	-	-
Net income	6,789	5,508	-4,731	503	9,122	11,575	863	3,890	6,363	-693	4,917	7,778	13,538	10,792
Net income margin (%)
Earnings per share	285.71	241.45	-206.42	10.37	188.31	242.49	18.36	82.67	135.08	-14.88	108.72	166.37	297.75	208.93
Diluted EPS	285.71	241.45	-206.42	10.37	188.31	242.49	18.36	82.67	135.08	-14.88	108.72	166.37	297.75	208.93
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	50	40	55	60	85	90
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data