- JP-listed companies
- Kirin Holdings Company, Limited
- Income statement
Kirin Holdings Company, Limited【JP:2503】Income statement
Market cap
¥2.42T
P/E ratio
13.7x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 2,071,774 | 2,186,177 | 2,254,585 | 2,195,795 | 2,196,925 | 2,075,070 | 1,970,830 | 1,930,522 | 1,941,305 | 1,849,545 | 1,821,570 | 1,989,468 | 2,134,393 | 2,338,385 | 2,433,363 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 1,252,315 | 1,228,853 | 1,157,692 | - | 1,097,153 | 1,093,743 | 1,045,662 | 998,728 | 1,083,755 | 1,170,927 | 1,272,430 | 1,275,360 |
| Gross profit | - | - | - | 943,480 | 968,071 | 917,377 | - | 833,369 | 847,561 | 803,883 | 822,842 | 905,713 | 963,466 | 1,065,955 | 1,158,003 |
| Gross margin (%) | - | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 828,930 | 843,320 | 775,488 | - | 634,041 | 656,807 | 641,768 | 657,412 | 714,554 | 761,971 | 854,987 | 906,218 |
| Operating income | - | - | - | 114,549 | 124,751 | 141,889 | 69,586 | 100,009 | 87,727 | 102,919 | 68,084 | 116,019 | 150,294 | 125,340 | 209,677 |
| Income before tax | 136,818 | 138,452 | 132,134 | 94,211 | 128,199 | 140,676 | 233,776 | 246,852 | 116,823 | 124,550 | 99,617 | 191,387 | 197,049 | 139,721 | 237,859 |
| Pretax margin (%) | 6.6 | 6.3 | 5.9 | 4.3 | 5.8 | 6.8 | 11.9 | 12.8 | 6 | 6.7 | 5.5 | 9.6 | 9.2 | 6 | 9.8 |
| Provision for income taxes | - | - | - | 33,019 | 45,913 | 47,097 | -40,850 | 11,489 | 35,385 | 24,709 | 31,193 | 47,615 | 46,611 | 53,910 | 59,686 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 7,407 | 56,198 | 85,656 | 32,392 | -47,329 | 133,666 | 242,057 | 164,202 | 59,642 | 71,935 | 59,790 | 111,007 | 112,697 | 58,214 | 147,542 |
| Earnings per share | 7.7 | 58.44 | 90.76 | 35.27 | -51.87 | 129.49 | 265.24 | 183.57 | 68 | 85.57 | 71.73 | 135.08 | 139.16 | 71.87 | 182.13 |
| Diluted EPS | 7.14 | 57.31 | 90.73 | 35.24 | - | 129.47 | 140.93 | 183.53 | 67.98 | 85.54 | 71.7 | 135.07 | 139.15 | 71.86 | 182.13 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |||||||
| Dividend per share | - | - | - | - | - | - | - | - | 64 | 65 | 65 | 69 | 71 | 71 | 74 |