Rankings Pricing

Kirin Holdings Company, Limited【JP:2503】Income statement

Market cap

¥2.17T

P/E ratio

12.8x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	2,071,774	2,186,177	2,254,585	2,195,795	2,196,925	2,075,070	1,970,830	1,930,522	1,941,305	1,849,545	1,821,570	1,989,468	2,134,393	2,338,385
Cost of revenue	-	-	-	1,252,315	1,228,853	1,157,692	-	1,097,153	1,093,743	1,045,662	998,728	1,083,755	1,170,927	1,272,430
Gross profit	-	-	-	943,480	968,071	917,377	-	833,369	847,561	803,883	822,842	905,713	963,466	1,065,955
Gross margin (%)	-	-	-				-	-	-	-	-	-	-	-
Operating income	-	-	-	114,549	124,751	141,889	69,586	100,009	87,727	102,919	68,084	116,019	150,294	125,340
Operating expenses	-	-	-	828,930	843,320	775,488	-	634,041	656,807	641,768	657,412	714,554	761,971	854,987
Income before tax	136,818	138,452	132,134	94,211	128,199	140,676	233,776	246,852	116,823	124,550	99,617	191,387	197,049	139,721
Provision for income taxes	-	-	-	33,019	45,913	47,097	-40,850	11,489	35,385	24,709	31,193	47,615	46,611	53,910
Net income	7,407	56,198	85,656	32,392	-47,329	133,666	242,057	164,202	59,642	71,935	59,790	111,007	112,697	58,214
Earnings per share	7.7	58.44	90.76	35.27	-51.87	129.49	265.24	183.57	68	85.57	71.73	135.08	139.16	71.87
Diluted EPS	7.14	57.31	90.73	35.24	-	129.47	140.93	183.53	67.98	85.54	71.7	135.07	139.15	71.86
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	27	29	36	38	38	39	46	51	64	65	65	69	71	71

Raw aggregated data