- JP-listed companies
- UNITED, Inc.
- Income statement
UNITED, Inc.JP:2497
Market cap
¥19.4B
P/E ratio
-13.3x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 5,193 | 4,624 | 6,157 | 8,331 | 11,132 | 14,596 | 14,444 | 27,581 | 20,912 | 16,339 | 12,715 | 13,140 | 12,574 | 12,036 |
| Cost of revenue | - | - | - | 6,217 | 7,606 | 10,556 | 9,615 | 11,506 | 11,131 | 7,748 | 4,351 | 4,343 | 4,464 | 5,831 |
| Gross profit | - | - | - | 2,114 | 3,526 | 4,040 | 4,829 | 16,074 | 9,780 | 8,590 | 8,364 | 8,797 | 8,110 | 6,204 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 371 | 1,510 | 1,396 | 1,648 | 11,084 | 5,101 | 5,607 | 5,738 | 5,824 | 4,860 | 2,646 |
| Operating expenses | - | - | - | 1,743 | 2,016 | 2,645 | 3,181 | 4,990 | 4,679 | 2,984 | 2,625 | 2,973 | 3,250 | 3,558 |
| Income before tax | 434 | 31 | 154 | 627 | 1,663 | 1,425 | 1,627 | 11,059 | 5,111 | 5,646 | 5,758 | 5,851 | 4,830 | 2,577 |
| Provision for income taxes | - | - | - | -0 | 353 | 419 | 743 | 3,566 | 162 | 1,761 | 1,985 | 2,028 | 1,699 | 1,069 |
| Net income | 919 | -307 | 87 | 552 | 1,579 | 924 | 880 | 7,008 | 1,404 | 3,728 | 3,826 | 4,139 | 2,366 | 1,506 |
| Earnings per share | 60.45 | -15.24 | 4.46 | 23.43 | 67.58 | 40.16 | 36.94 | 304.3 | 62.45 | 168.07 | 181.26 | 104.67 | 60.44 | 37.71 |
| Diluted EPS | 60.38 | - | 4.4 | 23.31 | 67.54 | 40.11 | 36.74 | 303.16 | - | - | 181.04 | 104.65 | 60.35 | 37.69 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | ||||
| Dividend per share | 184.2 | 4 | 1 | 5 | 14 | 8 | 7 | 61 | 13 | 34 | 37 | 21.5 | 48 | 48 |