Rankings Pricing

TEAR Corporation【JP:2485】Income statement

Market cap

¥11.6B

P/E ratio

11.1x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	7,827	8,356	8,920	9,528	10,206	10,594	11,352	12,311	12,779	11,919	12,203	13,283	14,068	18,839	21,563
Revenue growth (%)	-
Cost of revenue	-	-	-	6,162	6,518	6,678	7,059	7,471	7,718	7,363	7,451	8,027	8,298	11,402	13,408
Gross profit	-	-	-	3,366	3,688	3,916	4,292	4,839	5,061	4,556	4,752	5,256	5,769	7,437	8,154
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	2,373	2,610	2,821	3,101	3,516	3,905	3,960	3,864	4,198	4,634	5,998	6,511
Operating income	-	-	-	992	1,078	1,094	1,190	1,323	1,156	595	887	1,057	1,135	1,438	1,643
Income before tax	662	798	846	925	1,023	1,072	1,185	1,300	1,151	587	877	1,048	1,132	1,243	1,576
Pretax margin (%)	8.5	9.6	9.5	9.7	10	10.1	10.4	10.6	9	4.9	7.2	7.9	8	6.6	7.3
Provision for income taxes	-	-	-	372	370	360	355	404	359	184	279	334	343	567	507
Effective tax rate (%)	-	-	-
Net income	354	419	517	548	652	712	801	896	791	345	542	568	789	752	882
Net income margin (%)
Earnings per share	19.43	22.97	28.38	30.07	32.96	35.31	39.72	44.39	36.05	15.43	24.21	25.37	35.14	33.44	39.62
Diluted EPS	19.43	22.97	28.38	30.07	32.96	35.31	39.72	44.39	36.05	15.43	24.21	25.37	35.14	33.44	39.62
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	11	20	20	20	20	20	20
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data