- JP-listed companies
- DEMAE-CAN CO.,LTD
- Income statement
DEMAE-CAN CO.,LTD【JP:2484】Income statement
Market cap
¥15.4B
P/E ratio
-3.8x
| 2011/08 | 2012/08 | 2013/08 | 2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 1,259 | 1,360 | 2,087 | 3,558 | 3,661 | 4,155 | 4,944 | 5,431 | 6,666 | 10,306 | 29,008 | 47,314 | 51,416 | 50,411 | 39,721 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 1,518 | 1,375 | 1,503 | 1,720 | 2,020 | 2,470 | 3,024 | 15,809 | 49,224 | 40,909 | 38,803 | 35,150 |
| Gross profit | - | - | - | 2,040 | 2,286 | 2,652 | 3,223 | 3,410 | 4,196 | 7,283 | 13,200 | -1,910 | 10,507 | 11,608 | 4,570 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,678 | 1,740 | 2,079 | 2,423 | 2,573 | 4,236 | 9,906 | 31,191 | 34,533 | 22,767 | 17,600 | 9,493 |
| Operating income | - | - | - | 362 | 547 | 573 | 801 | 837 | -39 | -2,623 | -17,991 | -36,442 | -12,259 | -5,991 | -4,923 |
| Income before tax | 260 | 221 | 275 | 366 | 541 | 579 | 798 | 849 | -7 | -2,919 | -17,981 | -36,595 | -12,122 | -5,853 | -4,968 |
| Pretax margin (%) | 20.6 | 16.2 | 13.2 | 10.3 | 14.8 | 13.9 | 16.1 | 15.6 | -0.1 | -28.3 | -62 | -77.3 | -23.6 | -11.6 | -12.5 |
| Provision for income taxes | - | - | - | 198 | 122 | 273 | 261 | 282 | 79 | 136 | 86 | 134 | 38 | -18 | 3 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 146 | 115 | 97 | 167 | 97 | 348 | 433 | 559 | -103 | -4,112 | -20,652 | -36,218 | -12,154 | -3,705 | -4,975 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 2,828.83 | 11.14 | 9.39 | 17.13 | 9.67 | 34.51 | 10.72 | 13.79 | -2.53 | -73.86 | -251.18 | -284.24 | -92.25 | -28.19 | -43.62 |
| Diluted EPS | 2,801.51 | 10.98 | 9.17 | 16.69 | 9.56 | 33.37 | 10.3 | 13.53 | -2.53 | -73.86 | -251.18 | -284.24 | -92.25 | -28.19 | -43.62 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | 3.6 | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - | |||||||||
| EBITDA margin (%) | - | - | - | - | - | - |