DEMAE-CAN CO.,LTD (2484) Income statement

Market cap

¥15.4B

P/E ratio

-3.8x

Demae-kan operates one of Japan's largest food delivery platforms, connecting restaurants with customers through apps and websites while providing delivery services.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/08	2012/08	2013/08	2014/08	2015/08	2016/08	2017/08	2018/08	2019/08	2020/08	2021/08	2022/08	2023/08	2024/08	2025/08
Revenue	1,259	1,360	2,087	3,558	3,661	4,155	4,944	5,431	6,666	10,306	28,954	47,315	51,416	50,411	39,721
Revenue growth (%)	-
Cost of revenue	-	-	-	1,518	1,375	1,503	1,720	2,020	2,470	3,024	16,952	49,224	40,909	38,803	35,150
Gross profit	-	-	-	2,040	2,286	2,652	3,223	3,410	4,196	7,283	12,003	-1,910	10,507	11,608	4,570
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,678	1,740	2,079	2,423	2,573	4,236	9,906	31,160	34,533	22,767	17,600	9,493
Operating income	-	-	-	362	547	573	801	837	-39	-2,623	-19,157	-36,442	-12,259	-5,991	-4,923
Income before tax	260	221	275	366	541	579	798	849	-7	-2,920	-19,148	-36,595	-12,122	-5,853	-4,968
Pretax margin (%)	20.6	16.2	13.2	10.3	14.8	13.9	16.1	15.6	-0.1	-28.3	-66.1	-77.3	-23.6	-11.6	-12.5
Provision for income taxes	-	-	-	198	122	273	261	282	79	136	86	134	38	-18	3
Effective tax rate (%)	-	-	-
Net income	146	115	97	167	97	348	433	559	-103	-4,112	-21,869	-36,218	-12,154	-3,705	-4,971
Net income margin (%)
Earnings per share	2,828.83	11.14	9.39	17.13	9.67	34.51	10.72	13.79	-2.53	-73.86	-265.99	-284.24	-92.25	-28.19	-43.62
Diluted EPS	2,801.51	10.98	9.17	16.69	9.56	33.37	10.3	13.53	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	3.6	-	-	-	-	-	-
EBITDA	-	-	-										-	-	-
EBITDA margin (%)	-	-	-										-	-	-