Temairazu, Inc.【JP:2477】Income statement

Market cap

¥18B

P/E ratio

15.7x

Temairazu provides hotel booking management software that helps accommodation providers manage reservations across multiple booking sites, plus operates Kakaku.com comparison shopping platform.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/06	2012/06	2013/06	2014/06	2015/06	2016/06	2017/06	2018/06	2019/06	2020/06	2021/06	2022/06	2023/06	2024/06	2025/06
Revenue	779	581	701	595	672	804	920	1,111	1,359	1,650	1,610	1,631	1,809	2,024	2,185
Revenue growth (%)	-
Cost of revenue	-	-	-	71	74	67	84	97	105	120	122	131	145	204	245
Gross profit	-	-	-	524	598	737	836	1,015	1,254	1,530	1,488	1,500	1,664	1,820	1,941
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	476	354	322	359	323	370	366	344	332	332	343	332
Operating income	-	-	-	47	244	415	477	692	884	1,164	1,144	1,168	1,332	1,477	1,609
Income before tax	136	3	73	50	246	416	478	692	884	1,165	1,148	1,179	1,334	1,479	1,621
Pretax margin (%)	17.4	0.5	10.4	8.5	36.7	51.8	52	62.3	65	70.6	71.3	72.3	73.7	73.1	74.2
Provision for income taxes	-	-	-	-31	88	187	158	232	303	397	389	397	460	503	554
Effective tax rate (%)	-	-	-
Net income	-50	-22	23	86	158	229	320	461	581	767	758	783	874	976	1,067
Net income margin (%)
Earnings per share	-7.67	-3.45	3.62	13.33	24.44	35.39	49.47	71.21	89.69	118.47	117.06	120.78	134.86	150.69	165.73
Dividend per share	-	-	-	-	-	-	-	-	-	26.5	27	27.5	30.5	34	38
EBITDA	-	-	-	-
EBITDA margin (%)	-	-	-	-

Raw aggregated data