- JP-listed companies
- Temairazu, Inc.
- Income statement
Temairazu, Inc. (2477) Income statement
Market cap
¥15.5B
P/E ratio
10.6x
Temairazu provides hotel booking management software that helps accommodation providers manage reservations across multiple booking sites, plus operates Kakaku.com comparison shopping platform.
| 2011/06 | 2012/06 | 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | 2026/06 | |
| Revenue | 779 | 581 | 701 | 595 | 672 | 804 | 920 | 1,111 | 1,359 | 1,650 | 1,610 | 1,631 | 1,809 | 2,024 | 2,185 | 2,414 |
| Revenue growth (%) | - | |||||||||||||||
| Cost of revenue | - | - | - | 71 | 74 | 67 | 84 | 97 | 105 | 120 | 122 | 131 | 145 | 204 | 245 | 284 |
| Gross profit | - | - | - | 524 | 598 | 737 | 836 | 1,015 | 1,254 | 1,530 | 1,488 | 1,500 | 1,664 | 1,820 | 1,941 | 2,130 |
| Gross margin (%) | - | - | - | |||||||||||||
| Operating margin (%) | - | - | - | |||||||||||||
| Operating expenses | - | - | - | 476 | 354 | 322 | 359 | 323 | 370 | 366 | 344 | 332 | 332 | 343 | 332 | 383 |
| Operating income | - | - | - | 47 | 244 | 415 | 477 | 692 | 884 | 1,164 | 1,144 | 1,168 | 1,332 | 1,477 | 1,609 | 1,747 |
| Income before tax | 136 | 3 | 73 | 50 | 246 | 416 | 478 | 692 | 884 | 1,165 | 1,148 | 1,179 | 1,334 | 1,479 | 1,621 | 1,774 |
| Pretax margin (%) | 17.4 | 0.5 | 10.4 | 8.5 | 36.7 | 51.8 | 52 | 62.3 | 65 | 70.6 | 71.3 | 72.3 | 73.7 | 73.1 | 74.2 | 73.5 |
| Provision for income taxes | - | - | - | -31 | 88 | 187 | 158 | 232 | 303 | 397 | 389 | 397 | 460 | 503 | 554 | 602 |
| Effective tax rate (%) | - | - | - | |||||||||||||
| Net income | -50 | -22 | 23 | 86 | 158 | 229 | 320 | 461 | 581 | 767 | 758 | 783 | 874 | 976 | 1,067 | 1,172 |
| Earnings per share | -7.67 | -3.45 | 3.62 | 13.33 | 24.44 | 35.39 | 49.47 | 71.21 | 89.69 | 118.47 | 117.06 | 120.78 | 134.86 | 150.69 | 165.73 | 192.25 |
| Dividend per share | - | - | - | - | - | - | - | - | - | 26.5 | 27 | 27.5 | 30.5 | 34 | 38 | 44.5 |