Rankings Pricing

HAKUHODO DY HOLDINGS INCORPORATED【JP:2433】Income statement

Market cap

¥467.7B

P/E ratio

22x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	978,321	1,045,431	1,095,909	1,131,064	1,215,250	1,255,474	1,335,030	1,445,614	1,466,249	1,297,947	32,926	46,783	53,965	52,285
Cost of revenue	-	-	-	925,197	982,751	1,006,834	1,062,695	1,120,698	1,133,749	984,729	507,986	587,572	552,601	553,717
Gross profit	-	-	-	205,867	232,498	248,640	272,335	324,916	332,499	313,217	387,093	403,564	394,174	399,598
Gross margin (%)	-	-	-
Operating income	-	-	-	36,821	44,994	47,261	52,187	65,392	55,131	45,033	71,642	55,409	34,288	37,581
Operating expenses	-	-	-	169,045	187,503	201,379	220,147	259,523	277,367	268,184	315,450	348,154	359,886	362,017
Income before tax	21,945	28,010	35,432	38,904	47,495	45,491	54,364	68,809	58,100	49,594	75,740	60,378	37,815	42,660
Provision for income taxes	-	-	-	17,456	15,098	17,504	17,437	30,780	27,838	24,548	35,846	25,724	24,542	18,958
Net income	3,531	4,774	8,883	21,468	31,153	27,454	33,191	55,085	47,033	29,121	58,862	33,486	26,792	12,383
Earnings per share	226.64	33.96	49.31	53.22	76.56	69.45	80.03	127.11	120.3	70.92	147.7	83.16	67.87	29.32
Diluted EPS	226.45	33.95	49.27	53.16	76.44	69.44	79.85	126.86	120.29	70.91	147.68	83.16	67.86	29.31
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	70	80	66	15	18	24	26	28	30	30	32	32	32	32

Raw aggregated data