- JP-listed companies
- MEDINET Co., Ltd.
- Income statement
MEDINET Co., Ltd.【JP:2370】Income statement
Market cap
¥8.5B
P/E ratio
-5.8x
| 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 2,674 | 2,191 | 2,110 | 1,844 | 1,674 | 1,909 | 1,704 | 998 | 1,059 | 783 | 683 | 634 | 662 | 769 | 810 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 1,018 | 1,001 | 1,049 | 935 | 668 | 659 | 492 | 503 | 506 | 563 | 656 | 701 |
| Gross profit | - | - | - | 826 | 673 | 861 | 769 | 330 | 400 | 291 | 180 | 128 | 98 | 113 | 110 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | -1,407 | -1,742 | -1,681 | -1,802 | -2,701 | -1,008 | -926 | -1,080 | -1,333 | -1,425 | -1,384 | -1,445 |
| Operating expenses | - | - | - | 2,233 | 2,415 | 2,542 | 2,571 | 3,031 | 1,409 | 1,217 | 1,261 | 1,461 | 1,524 | 1,497 | 1,555 |
| Income before tax | -353 | -711 | -952 | -1,339 | -1,571 | -1,824 | -1,746 | -2,712 | -995 | -836 | -870 | -1,314 | -1,419 | -1,261 | -1,339 |
| Pretax margin (%) | -13.2 | -32.4 | -45.1 | -72.6 | -93.8 | -95.5 | -102.5 | -271.6 | -94 | -106.8 | -127.4 | -207.4 | -214.5 | -164.1 | -165.2 |
| Provision for income taxes | - | - | - | 10 | 47 | 9 | -32 | 11 | 7 | 5 | 5 | 5 | 4 | 4 | 4 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -543 | -625 | -348 | -1,581 | -1,712 | -1,643 | -2,604 | -3,049 | -795 | -842 | -843 | -1,254 | -1,437 | -1,276 | -1,362 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | -759.42 | -852.93 | -4.32 | -17.94 | -19.28 | -18.01 | -27.24 | -26.77 | -6.71 | -6.19 | -4.88 | -6.33 | -6.65 | -5.04 | -5.15 |
| Diluted EPS | -759.42 | -852.93 | -4.32 | -17.94 | -19.28 | -18.01 | -27.24 | -26.77 | -6.71 | -6.19 | -4.88 | -6.33 | -6.65 | -5.04 | -5.15 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |