CORE CORPORATION【JP:2359】Income statement

Market cap

¥33.1B

P/E ratio

12.8x

Core provides specialized ICT solutions including IoT, AI, and GNSS technologies to address environmental challenges and improve business operations across Japan through nine regional companies.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	20,630	20,007	19,358	18,925	19,195	19,379	20,610	20,465	20,997	20,785	21,798	22,848	23,999	24,599
Revenue growth (%)	-
Cost of revenue	-	-	-	14,825	15,215	15,069	16,012	15,558	15,782	15,525	16,231	16,853	17,408	17,821
Gross profit	-	-	-	4,101	3,981	4,310	4,597	4,907	5,215	5,261	5,567	5,995	6,591	6,778
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	3,457	3,226	3,152	3,293	3,290	3,415	3,229	3,199	3,251	3,450	3,602
Operating income	-	-	-	644	754	1,158	1,304	1,617	1,801	2,032	2,368	2,744	3,141	3,175
Income before tax	863	754	341	668	810	1,227	1,360	1,677	1,853	2,114	2,451	2,813	3,220	3,267
Pretax margin (%)	4.2	3.8	1.8	3.5	4.2	6.3	6.6	8.2	8.8	10.2	11.2	12.3	13.4	13.3
Provision for income taxes	-	-	-	252	296	392	466	347	557	632	743	803	941	1,025
Effective tax rate (%)	-	-	-
Net income	293	549	185	370	515	803	936	1,262	1,182	1,440	1,623	1,993	2,276	2,242
Net income margin (%)
Earnings per share	28.85	36.24	16	26.96	37.13	57.48	65.55	87.93	82.84	100.37	114.04	137.91	158.59	156.18
Diluted EPS	-	-	-	-	-	57.48	65.47	87.85	82.76	100.28	113.94	137.8	158.47	156.07
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	27	30	35	40	50	55
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data