- JP-listed companies
- CORE CORPORATION
- Income statement
CORE CORPORATIONJP:2359
Market cap
¥29.6B
P/E ratio
11.4x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 20,630 | 20,007 | 19,358 | 18,925 | 19,195 | 19,379 | 20,610 | 20,465 | 20,997 | 20,785 | 21,798 | 22,848 | 23,999 | 24,599 |
| Cost of revenue | - | - | - | 14,825 | 15,215 | 15,069 | 16,012 | 15,558 | 15,782 | 15,525 | 16,231 | 16,853 | 17,408 | 17,821 |
| Gross profit | - | - | - | 4,101 | 3,981 | 4,310 | 4,597 | 4,907 | 5,215 | 5,261 | 5,567 | 5,995 | 6,591 | 6,778 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 644 | 754 | 1,158 | 1,304 | 1,617 | 1,801 | 2,032 | 2,368 | 2,744 | 3,141 | 3,175 |
| Operating expenses | - | - | - | 3,457 | 3,226 | 3,152 | 3,293 | 3,290 | 3,415 | 3,229 | 3,199 | 3,251 | 3,450 | 3,602 |
| Income before tax | 863 | 754 | 341 | 668 | 810 | 1,227 | 1,360 | 1,677 | 1,853 | 2,114 | 2,451 | 2,813 | 3,220 | 3,267 |
| Provision for income taxes | - | - | - | 252 | 296 | 392 | 466 | 347 | 557 | 632 | 743 | 803 | 941 | 1,025 |
| Net income | 293 | 549 | 185 | 370 | 515 | 803 | 936 | 1,262 | 1,182 | 1,440 | 1,623 | 1,993 | 2,276 | 2,242 |
| Earnings per share | 28.85 | 36.24 | 16 | 26.96 | 37.13 | 57.48 | 65.55 | 87.93 | 82.84 | 100.37 | 114.04 | 137.91 | 158.59 | 156.18 |
| Diluted EPS | - | - | - | - | - | 57.48 | 65.47 | 87.85 | 82.76 | 100.28 | 113.94 | 137.8 | 158.47 | 156.07 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 20 | 25 | 20 | 20 | 20 | 20 | 20 | 25 | 27 | 30 | 35 | 40 | 50 | 55 |