- JP-listed companies
- NS Solutions Corporation
- Income statement
NS Solutions Corporation【JP:2327】Income statement
Market cap
¥735.7B
P/E ratio
25.2x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 161,579 | 172,005 | 179,953 | 206,295 | 218,685 | 232,473 | 244,215 | 265,278 | 274,843 | 251,992 | 270,332 | 291,688 | 310,632 | 338,301 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 166,953 | 174,981 | 186,013 | 195,158 | 212,692 | 218,244 | 200,042 | 210,011 | 225,752 | 238,790 | 256,594 |
| Gross profit | - | - | - | 39,341 | 43,704 | 46,459 | 49,057 | 52,586 | 56,598 | 51,950 | 60,321 | 65,935 | 71,841 | 81,707 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 23,126 | 24,435 | 24,919 | 26,386 | 26,910 | 28,210 | 27,400 | 30,505 | 33,007 | 36,634 | 41,071 |
| Operating income | - | - | - | 16,214 | 19,269 | 21,540 | 22,671 | 25,676 | 28,387 | 24,549 | 29,815 | 31,738 | 35,001 | 38,497 |
| Income before tax | 11,149 | 11,626 | 12,779 | 16,455 | 19,367 | 22,117 | 23,106 | 26,103 | 28,275 | 25,101 | 30,811 | 32,915 | 35,437 | 39,076 |
| Pretax margin (%) | 6.9 | 6.8 | 7.1 | 8 | 8.9 | 9.5 | 9.5 | 9.8 | 10.3 | 10 | 11.4 | 11.3 | 11.4 | 11.6 |
| Provision for income taxes | - | - | - | 6,981 | 7,193 | 7,022 | 7,587 | 8,368 | 9,386 | 7,713 | 9,495 | 9,385 | 10,280 | 10,998 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 4,565 | 5,402 | 6,114 | 9,474 | 11,674 | 14,542 | 15,533 | 17,737 | 19,277 | 17,604 | 20,613 | 22,000 | 24,241 | 27,049 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 97.84 | 124.4 | 133.43 | 87.34 | 120.08 | 149.48 | 157.71 | 182.69 | 202.76 | 185.6 | 218.33 | 260.59 | 264.96 | 147.84 |
| Dividend per share | - | - | - | - | - | - | - | - | 65 | 52.5 | 66 | 75 | 85 | 74 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |