Rankings Pricing

NS Solutions Corporation【JP:2327】Income statement

Market cap

¥813.3B

P/E ratio

27.9x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	161,579	172,005	179,953	206,295	218,685	232,473	244,215	265,278	274,843	251,992	270,332	291,688	310,632	338,301
Cost of revenue	-	-	-	166,953	174,981	186,013	195,158	212,692	218,244	200,042	210,011	225,752	238,790	256,594
Gross profit	-	-	-	39,341	43,704	46,459	49,057	52,586	56,598	51,950	60,321	65,935	71,841	81,707
Gross margin (%)	-	-	-
Operating income	-	-	-	16,214	19,269	21,540	22,671	25,676	28,387	24,549	29,815	31,738	35,001	38,497
Operating expenses	-	-	-	23,126	24,435	24,919	26,386	26,910	28,210	27,400	30,505	33,007	36,634	41,071
Income before tax	11,149	11,626	12,779	16,455	19,367	22,117	23,106	26,103	28,275	25,101	30,811	32,915	35,437	39,076
Provision for income taxes	-	-	-	6,981	7,193	7,022	7,587	8,368	9,386	7,713	9,495	9,385	10,280	10,998
Net income	4,565	5,402	6,114	9,474	11,674	14,542	15,533	17,737	19,277	17,604	20,613	22,000	24,241	27,049
Earnings per share	97.84	124.4	133.43	87.34	120.08	149.48	157.71	182.69	202.76	185.6	218.33	260.59	264.96	147.84
Dividend per share	40	40	40	45	63.75	45	50	55	65	52.5	66	75	85	74

Raw aggregated data