Explore Watchlists Pricing

SMS CO.,LTD (2175) Income statement

Market cap

¥182.3B

P/E ratio

27.7x

SMS builds digital platforms and staffing services for healthcare, eldercare, and disability services to support Japan's aging society.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	8,692	10,181	12,046	15,056	19,069	23,055	26,611	30,836	35,140	35,960	38,899	45,667	53,973	60,952	64,735
Revenue growth (%)	-
Cost of revenue	-	-	-	1,333	2,204	3,727	4,338	3,535	4,048	3,957	4,455	5,566	6,430	7,098	7,602
Gross profit	-	-	-	13,724	16,865	19,328	22,273	27,301	31,091	32,003	34,443	40,100	47,543	53,854	57,132
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	11,644	14,108	15,681	18,251	22,558	26,156	26,533	28,125	32,820	39,273	47,518	50,345
Operating income	-	-	-	2,079	2,757	3,646	4,021	4,743	4,935	5,470	6,318	7,279	8,269	6,335	6,787
Income before tax	1,735	1,990	2,340	2,693	3,510	4,431	5,007	5,979	6,355	6,653	7,726	8,759	9,901	8,357	8,721
Pretax margin (%)	20	19.5	19.4	17.9	18.4	19.2	18.8	19.4	18.1	18.5	19.9	19.2	18.3	13.7	13.5
Provision for income taxes	-	-	-	993	1,167	1,291	1,408	1,342	1,615	1,669	2,298	2,389	2,514	2,177	-115
Effective tax rate (%)	-	-	-
Net income	1,007	1,146	1,538	1,832	2,409	3,004	3,506	4,216	4,760	4,800	5,408	6,406	7,227	6,054	-22,453
Earnings per share	48.92	59.43	33.58	44.72	55.86	67.49	77.43	48.51	54.69	55.13	62.07	73.51	82.97	70.96	-173.66
Diluted EPS	48.12	58.92	33.52	44.6	55.69	67.28	77.14	48.24	54.45	54.86	61.77	73.13	82.75	70.95	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	-	-	8.5	9.5	10.5	15	20	28.5	29.5