- JP-listed companies
- SMS CO.,LTD
- Income statement
SMS CO.,LTD【JP:2175】Income statement
Market cap
¥121.4B
P/E ratio
16.3x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 8,692 | 10,181 | 12,046 | 15,056 | 19,069 | 23,055 | 26,611 | 30,836 | 35,140 | 35,960 | 38,899 | 45,667 | 53,973 | 60,952 |
| Cost of revenue | - | - | - | 1,333 | 2,204 | 3,727 | 4,338 | 3,535 | 4,048 | 3,957 | 4,455 | 5,566 | 6,430 | 7,098 |
| Gross profit | - | - | - | 13,724 | 16,865 | 19,328 | 22,273 | 27,301 | 31,091 | 32,003 | 34,443 | 40,100 | 47,543 | 53,854 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 2,079 | 2,757 | 3,646 | 4,021 | 4,743 | 4,935 | 5,470 | 6,318 | 7,279 | 8,269 | 6,335 |
| Operating expenses | - | - | - | 11,644 | 14,108 | 15,681 | 18,251 | 22,558 | 26,156 | 26,533 | 28,125 | 32,820 | 39,273 | 47,518 |
| Income before tax | 1,735 | 1,990 | 2,340 | 2,693 | 3,510 | 4,431 | 5,007 | 5,979 | 6,355 | 6,653 | 7,726 | 8,759 | 9,901 | 8,357 |
| Provision for income taxes | - | - | - | 993 | 1,167 | 1,291 | 1,408 | 1,342 | 1,615 | 1,669 | 2,298 | 2,389 | 2,514 | 2,177 |
| Net income | 1,007 | 1,146 | 1,538 | 1,832 | 2,409 | 3,004 | 3,506 | 4,216 | 4,760 | 4,800 | 5,408 | 6,406 | 7,227 | 6,054 |
| Earnings per share | 48.92 | 59.43 | 33.58 | 44.72 | 55.86 | 67.49 | 77.43 | 48.51 | 54.69 | 55.13 | 62.07 | 73.51 | 82.97 | 70.96 |
| Diluted EPS | 48.12 | 58.92 | 33.52 | 44.6 | 55.69 | 67.28 | 77.14 | 48.24 | 54.45 | 54.86 | 61.77 | 73.13 | 82.75 | 70.95 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 1,200 | 1,600 | 10 | 7 | 7 | 11 | 13 | 7.5 | 8.5 | 9.5 | 10.5 | 15 | 20 | 28.5 |