Rankings Pricing

TOKEN CORPORATION【JP:1766】Income statement

Market cap

¥200.6B

P/E ratio

13.7x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/04	2013/04	2014/04	2015/04	2016/04	2017/04	2018/04	2019/04	2020/04	2021/04	2022/04	2023/04	2024/04	2025/04
Revenue	217,291	236,453	253,198	265,340	283,731	305,312	328,567	328,524	323,386	309,809	311,586	316,849	340,835	366,640
Revenue growth (%)	-
Cost of revenue	-	-	-	214,666	227,072	242,545	261,848	267,593	267,368	258,047	261,674	272,176	290,831	303,125
Gross profit	-	-	-	50,674	56,658	62,766	66,719	60,931	56,017	51,762	49,912	44,672	50,003	63,515
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	9,445	13,181	18,500	19,674	15,606	12,819	15,562	15,039	9,738	13,037	22,258
Operating expenses	-	-	-	41,228	43,477	44,266	47,044	45,324	43,197	36,200	34,873	34,934	36,966	41,256
Income before tax	5,745	9,687	9,541	10,272	13,607	19,038	20,341	16,057	13,264	16,499	15,361	10,091	13,410	22,752
Pretax margin (%)	2.6	4.1	3.8	3.9	4.8	6.2	6.2	4.9	4.1	5.3	4.9	3.2	3.9	6.2
Provision for income taxes	-	-	-	4,030	4,863	5,999	6,687	5,409	4,483	5,193	5,068	3,308	4,347	6,998
Effective tax rate (%)	-	-	-
Net income	951	3,554	3,538	6,217	8,634	13,038	12,583	10,832	8,606	10,080	10,275	5,239	8,943	15,778
Net income margin (%)
Earnings per share	232.19	437.48	390.78	461.75	641.64	969.04	935.39	805.42	639.97	749.72	764.25	389.7	665.21	1,173.64
Diluted EPS	232.19	437.48	390.78	461.75	641.64	969.04	935.39	805.42	639.97	749.72	764.25	389.7	665.21	1,173.64
Dividend payout ratio (%)
Dividend per share	80	85	90	90	95	130	180	220	220	220	250	250	250	330
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data