- JP-listed companies
- Income statement
(160A) Income statement
Market cap
¥7.6B
P/E ratio
5.8x
AZ Partners operates assisted living homes and adult day services for seniors in the Tokyo area, using its proprietary EGAO link platform to enhance care quality.
| 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 8,526 | 9,649 | 10,912 | 11,518 | 12,782 | 17,151 | 17,918 | 23,661 |
| Revenue growth (%) | - | |||||||
| Cost of revenue | - | - | - | 9,646 | 10,630 | 14,041 | 14,044 | 19,394 |
| Gross profit | - | - | - | 1,872 | 2,152 | 3,109 | 3,874 | 4,267 |
| Gross margin (%) | - | - | - | |||||
| Operating margin (%) | - | - | - | |||||
| Operating expenses | - | - | - | 1,631 | 1,951 | 2,304 | 2,569 | 2,743 |
| Operating income | - | - | - | 241 | 201 | 806 | 1,305 | 1,524 |
| Income before tax | 282 | 326 | 648 | 298 | 244 | 866 | 1,350 | 1,616 |
| Pretax margin (%) | 3.3 | 3.4 | 5.9 | 2.6 | 1.9 | 5 | 7.5 | 6.8 |
| Provision for income taxes | - | - | - | 361 | 110 | 300 | 393 | 426 |
| Effective tax rate (%) | - | - | - | |||||
| Net income | 194 | 209 | 415 | 485 | 230 | 564 | 957 | 1,185 |
| Earnings per share | 371,863.96 | 18,688.55 | 741,514.19 | 171.95 | 75.81 | 186 | 269.74 | 330.9 |
| Diluted EPS | - | - | - | - | - | - | 266.57 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | 800 | 38 | 55 | 70 |