- JP-listed companies
- Income statement
【JP:1450】Income statement
Market cap
¥12.9B
P/E ratio
10.7x
| 2014/09 | 2015/09 | 2016/09 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 3,617 | 4,022 | 5,559 | 2,758 | 7,862 | 6,235 | 6,663 | 9,011 | 9,824 | 11,246 | 10,676 | 12,286 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | - | 6,059 | 4,866 | 5,253 | 6,931 | 7,686 | 8,913 | 8,174 | 8,976 |
| Gross profit | - | - | - | - | 1,803 | 1,369 | 1,409 | 2,080 | 2,138 | 2,333 | 2,502 | 3,310 |
| Gross margin (%) | - | - | - | - | ||||||||
| Operating margin (%) | - | - | - | - | ||||||||
| Operating expenses | - | - | - | - | 544 | 588 | 613 | 646 | 720 | 772 | 894 | 982 |
| Operating income | - | - | - | - | 1,259 | 781 | 796 | 1,434 | 1,418 | 1,561 | 1,608 | 2,328 |
| Income before tax | 419 | 872 | 1,080 | 360 | 1,272 | 801 | 832 | 1,459 | 1,435 | 1,600 | 1,640 | 2,342 |
| Pretax margin (%) | 11.6 | 21.7 | 19.4 | 13.1 | 16.2 | 12.9 | 12.5 | 16.2 | 14.6 | 14.2 | 15.4 | 19.1 |
| Provision for income taxes | - | - | - | - | 437 | 275 | 280 | 477 | 467 | 514 | 558 | 761 |
| Effective tax rate (%) | - | - | - | - | ||||||||
| Net income | 230 | 476 | 619 | 223 | 834 | 526 | 552 | 982 | 967 | 1,087 | 1,090 | 1,576 |
| Net income margin (%) | ||||||||||||
| Earnings per share | 2,392.73 | 4,962.97 | 6,449.41 | 116.02 | 431.22 | 259.59 | 253.63 | 225.83 | 222.42 | 249.86 | 250.66 | 181.21 |
| Dividend per share | - | - | - | - | - | - | 80 | 68 | 73 | 80 | 80 | 55 |
| EBITDA | - | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - | - |