JESCO Holdings, Inc. (1434) Income statement

Market cap

¥13.4B

P/E ratio

12.2x

JESCO Holdings designs, builds, and maintains renewable energy, telecommunications, and electrical systems for construction companies and governments in Japan and Southeast Asia, while also operating real estate investments.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/08	2012/08	2013/08	2014/08	2015/08	2016/08	2017/08	2018/08	2019/08	2020/08	2021/08	2022/08	2023/08	2024/08	2025/08
Revenue	572	530	6,117	6,810	8,035	8,417	7,859	9,255	10,371	8,993	9,269	10,381	11,104	14,805	19,068
Revenue growth (%)	-
Cost of revenue	-	-	-	5,987	6,991	7,378	6,788	8,181	9,556	7,810	7,885	8,802	9,373	12,073	15,927
Gross profit	-	-	-	824	1,044	1,038	1,071	1,074	815	1,183	1,383	1,579	1,731	2,731	3,141
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	540	684	765	795	911	903	842	823	803	1,306	1,588	1,419
Operating income	-	-	-	284	360	273	276	163	-88	341	560	776	425	1,144	1,722
Income before tax	286	218	249	302	348	274	248	151	-82	391	601	727	506	1,213	1,693
Pretax margin (%)	50	41.1	4.1	4.4	4.3	3.3	3.2	1.6	-0.8	4.3	6.5	7	4.6	8.2	8.9
Provision for income taxes	-	-	-	85	123	57	67	570	38	38	209	184	491	620	653
Effective tax rate (%)	-	-	-
Net income	171	123	-51	206	243	276	152	1,173	-125	315	463	550	1,182	1,012	1,076
Net income margin (%)
Earnings per share	39.09	28.27	-11.69	47.23	55.56	40.17	18.74	171.79	-19.24	47.9	70.04	76.66	174.18	146.74	155.31
Diluted EPS	-	-	-	-	-	39.2	18.31	169.39	3.3	47.52	69.26	75.96	173.11	146.63	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	-	-	11	15	14	15	30	30	40
EBITDA	-	-	-
EBITDA margin (%)	-	-	-