Rankings Pricing

JESCO Holdings, Inc.【JP:1434】Income statement

Market cap

¥13.2B

P/E ratio

12x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/08	2012/08	2013/08	2014/08	2015/08	2016/08	2017/08	2018/08	2019/08	2020/08	2021/08	2022/08	2023/08	2024/08	2025/08
Revenue	572	530	6,117	6,810	8,035	8,417	7,859	9,255	10,371	8,993	9,268	10,381	11,104	14,804	19,067
Revenue growth (%)	-
Cost of revenue	-	-	-	5,987	6,991	7,378	6,788	8,181	9,556	7,810	7,885	8,802	9,373	12,073	15,927
Gross profit	-	-	-	824	1,044	1,038	1,071	1,074	815	1,183	1,383	1,579	1,731	2,731	3,141
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	540	684	765	795	911	903	842	823	803	1,306	1,588	1,419
Operating income	-	-	-	284	360	273	276	163	-88	340	560	775	425	1,143	1,721
Income before tax	286	218	249	302	348	274	248	151	-82	390	601	726	505	1,213	1,692
Pretax margin (%)	50	41.1	4.1	4.4	4.3	3.3	3.2	1.6	-0.8	4.3	6.5	7	4.5	8.2	8.9
Provision for income taxes	-	-	-	85	123	57	67	570	38	38	209	184	491	620	653
Effective tax rate (%)	-	-	-
Net income	171	123	-51	206	243	276	152	1,173	-125	315	463	550	1,182	1,012	362
Net income margin (%)
Earnings per share	39.09	28.27	-11.69	47.23	55.56	40.17	18.74	171.79	-19.24	47.9	70.04	76.66	174.18	146.74	155.31
Diluted EPS	39.09	28.27	-11.69	47.23	55.56	39.2	18.31	169.39	-19.24	47.52	69.26	75.96	173.11	146.63	155.31
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	11	15	14	15	30	30	40
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data