Explore Watchlists Pricing

First-corporation Inc. (1430) Income statement

Market cap

¥13.6B

P/E ratio

6x

Builds condominiums for developers in Tokyo and Kyushu, offering integrated services from land acquisition and planning through construction and sales.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/05	2013/05	2014/05	2015/05	2016/05	2017/05	2018/05	2019/05	2020/05	2021/05	2022/05	2023/05	2024/05	2025/05	2026/05
Revenue	1,012	3,422	7,188	13,937	16,271	20,948	20,818	19,016	23,419	20,919	30,179	25,544	28,485	43,194	36,417
Revenue growth (%)	-
Cost of revenue	-	-	6,628	12,710	14,050	18,015	17,632	16,139	20,956	17,990	27,007	22,156	25,622	38,997	31,725
Gross profit	-	-	559	1,227	2,221	2,933	3,186	2,877	2,462	2,929	3,172	3,388	2,863	4,198	4,692
Gross margin (%)	-	-
Operating margin (%)	-	-
Operating expenses	-	-	292	432	619	857	939	1,000	1,119	1,263	1,253	1,404	1,409	1,618	1,796
Operating income	-	-	268	795	1,602	2,076	2,247	1,877	1,343	1,666	1,919	1,984	1,454	2,580	2,896
Income before tax	1	49	257	745	1,515	2,014	2,234	1,875	1,297	1,609	1,891	1,979	1,422	2,478	2,689
Pretax margin (%)	0.1	1.4	3.6	5.3	9.3	9.6	10.7	9.9	5.5	7.7	6.3	7.7	5	5.7	7.4
Provision for income taxes	-	-	95	252	485	584	664	599	425	483	585	615	432	792	808
Effective tax rate (%)	-	-
Net income	1	22	163	493	1,029	1,414	1,570	1,276	872	1,125	1,269	1,365	945	1,670	1,876
Earnings per share	0.35	9.3	65.57	194.35	88.48	112.83	117.63	95.68	66.62	90.19	105.76	114.8	79.15	139.74	157.18
Diluted EPS	-	-	-	189.69	83.63	110.68	117.43	95.61	66.57	90.12	105.71	114.75	79.11	139.69	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	-	-	20	38	32	35	31	42	48