Rankings Pricing

First-corporation Inc.【JP:1430】Income statement

Market cap

¥13.8B

P/E ratio

7.1x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/05	2013/05	2014/05	2015/05	2016/05	2017/05	2018/05	2019/05	2020/05	2021/05	2022/05	2023/05	2024/05	2025/05
Revenue	1,012	3,422	7,188	13,937	16,271	20,948	20,818	19,016	23,419	20,919	30,179	25,543	28,485	43,194
Revenue growth (%)	-
Cost of revenue	-	-	6,628	12,710	14,050	18,015	17,632	16,139	20,956	17,990	27,007	22,156	25,622	38,997
Gross profit	-	-	559	1,227	2,221	2,933	3,186	2,877	2,462	2,929	3,172	3,388	2,863	4,198
Gross margin (%)	-	-
Operating margin (%)	-	-
Operating expenses	-	-	292	432	619	857	939	1,000	1,119	1,263	1,253	1,404	1,409	1,618
Operating income	-	-	268	795	1,602	2,076	2,247	1,877	1,343	1,666	1,919	1,983	1,453	2,579
Income before tax	1	49	257	745	1,515	2,014	2,234	1,875	1,297	1,609	1,891	1,979	1,422	2,478
Pretax margin (%)	0.1	1.4	3.6	5.3	9.3	9.6	10.7	9.9	5.5	7.7	6.3	7.7	5	5.7
Provision for income taxes	-	-	95	252	485	584	664	599	425	483	585	615	432	792
Effective tax rate (%)	-	-
Net income	1	22	163	493	1,029	1,414	1,570	1,276	872	1,125	1,269	1,451	945	1,540
Net income margin (%)
Earnings per share	0.35	9.3	65.57	194.35	88.48	112.83	117.63	95.68	66.62	90.19	105.76	114.8	79.15	139.74
Diluted EPS	0.35	9.3	65.57	189.69	83.63	110.68	117.43	95.61	66.57	90.12	105.71	114.75	79.11	139.69
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	20	38	32	35	31	42
EBITDA	-	-
EBITDA margin (%)	-	-

Raw aggregated data