Explore Watchlists Pricing

MIRAIT ONE Corporation (1417) Income statement

Market cap

¥352.7B

P/E ratio

13.3x

Provides technology infrastructure, renewable energy solutions, and telecommunications services to businesses and carriers globally through four main divisions.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	236,038	271,018	277,720	283,747	269,537	283,236	312,967	375,911	441,166	463,744	470,385	483,987	518,384	578,599	602,377
Revenue growth (%)	-
Cost of revenue	-	-	-	-	-	-	-	-	-	-	-	423,491	456,601	493,748	509,369
Gross profit	-	-	-	-	-	-	-	-	-	-	-	60,495	61,782	84,851	93,008
Gross margin (%)	-	-	-	-	-	-	-	-	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	18,973	19,761	23,475	23,046	26,289	30,181	30,661	33,411	38,692	43,952	56,866	58,740
Operating income	-	-	-	14,139	6,127	10,061	16,715	20,699	21,993	30,129	32,804	21,803	17,830	27,985	34,267
Income before tax	6,183	11,765	12,267	14,834	6,735	10,590	17,838	21,992	23,207	31,739	34,152	22,384	18,690	27,470	36,517
Pretax margin (%)	2.6	4.3	4.4	5.2	2.5	3.7	5.7	5.9	5.3	6.8	7.3	4.6	3.6	4.7	6.1
Provision for income taxes	-	-	-	6,253	2,495	3,507	5,698	7,600	7,751	11,713	12,070	8,041	7,347	10,085	12,672
Effective tax rate (%)	-	-	-
Net income	1,827	3,255	1,727	11,488	4,029	6,781	11,872	25,959	15,581	24,528	25,433	15,201	13,141	17,876	24,029
Earnings per share	39.46	50.97	87.3	136.58	44.65	79.81	145.41	295.34	149.93	229.59	250.84	151.2	133.34	189.4	261.74
Diluted EPS	-	-	-	-	-	69.39	126.05	259.19	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	40	45	55	60	65	75	85