- JP-listed companies
- WELCIA HOLDINGS CO., LTD.
- Income statement
WELCIA HOLDINGS CO., LTD.【JP:E21035】Income statement
Market cap
P/E ratio
| 2012/08 | 2013/08 | 2014/08 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Revenue | 293,378 | 334,393 | 360,797 | 191,991 | 528,402 | 623,163 | 695,268 | 779,148 | 868,280 | 949,652 | 1,025,947 | 1,144,278 | 1,217,339 | 1,285,005 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 137,936 | 378,491 | 439,347 | 485,320 | 542,488 | 600,825 | 653,607 | 705,002 | 795,023 | 847,231 | 894,648 |
| Gross profit | - | - | - | 54,054 | 149,910 | 183,815 | 209,948 | 236,659 | 267,454 | 296,044 | 320,944 | 349,254 | 370,107 | 390,356 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 5,999 | 18,759 | 24,078 | 28,826 | 29,045 | 37,801 | 42,974 | 43,018 | 45,635 | 43,231 | 36,409 |
| Income before tax | 12,292 | 13,811 | 14,973 | 6,611 | 20,377 | 25,723 | 30,923 | 31,500 | 40,348 | 45,800 | 47,590 | 52,149 | 47,756 | 40,837 |
| Pretax margin (%) | 4.2 | 4.1 | 4.1 | 3.4 | 3.9 | 4.1 | 4.4 | 4 | 4.6 | 4.8 | 4.6 | 4.6 | 3.9 | 3.2 |
| Provision for income taxes | - | - | - | 2,113 | 7,016 | 8,737 | 9,661 | 11,185 | 13,275 | 13,383 | 15,957 | 17,505 | 13,996 | 11,938 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 5,899 | 7,669 | 7,835 | 3,596 | 9,527 | 14,451 | 17,166 | 17,423 | 22,802 | 27,999 | 26,453 | 27,061 | 26,451 | 14,958 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 159.64 | 206.69 | 190.53 | 81.73 | 195.46 | 138.92 | 164.97 | 167.25 | 218.48 | 134.23 | 126.99 | 129.38 | 127.83 | 72.23 |
| Diluted EPS | 159.64 | 206.69 | 190.52 | 81.67 | 195.27 | 138.78 | 164.77 | 167.08 | 218.26 | 134.1 | 126.88 | 129.29 | 127.75 | 72.18 |
| Dividend payout ratio (%) | ||||||||||||||
| Dividend per share | 45 | 55 | 65 | 19 | 42 | 57 | 37 | 42 | 50 | 42 | 30 | 32 | 34 | 36 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |