Rankings Pricing

INABA DENKI SANGYO CO.,LTD.【JP:9934】Income statement

Market cap

¥294.3B

P/E ratio

15x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	180,084	197,380	233,695	239,411	250,064	241,417	258,107	278,525	293,717	277,369	289,071	316,947	345,369	384,012
Revenue growth (%)	-
Cost of revenue	-	-	-	201,494	211,714	203,040	216,789	234,231	246,404	233,972	240,911	264,624	288,316	318,926
Gross profit	-	-	-	37,916	38,349	38,377	41,317	44,294	47,313	43,397	48,160	52,323	57,053	65,086
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	13,193	12,944	12,381	13,378	14,114	16,111	15,455	16,261	18,641	21,322	25,556
Operating expenses	-	-	-	24,723	25,404	25,996	27,938	30,179	31,202	27,942	31,898	33,682	35,730	39,529
Income before tax	8,942	9,371	11,936	13,800	12,957	12,516	13,559	14,477	16,352	15,813	17,558	20,272	22,589	26,698
Pretax margin (%)	5	4.7	5.1	5.8	5.2	5.2	5.3	5.2	5.6	5.7	6.1	6.4	6.5	7
Provision for income taxes	-	-	-	5,509	5,009	4,574	4,614	4,927	5,295	5,258	5,438	5,656	7,309	7,870
Effective tax rate (%)	-	-	-
Net income	4,203	5,135	7,463	8,746	7,917	8,171	8,869	9,462	11,563	11,323	12,266	15,427	15,623	18,783
Net income margin (%)
Earnings per share	202.13	220.77	253.15	317.54	285.09	296.66	320.22	338.4	207.34	203.26	220.06	277.5	279.35	333.84
Diluted EPS	201.85	219.68	250.7	314.84	283.37	295.38	317.17	336.23	206.05	201.97	218.54	275.77	276.42	329.59
Dividend payout ratio (%)
Dividend per share	86	103	119	129	100	120	140	140	150	100	110	120	130	140
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data