- JP-listed companies
- YELLOW HAT LTD.
YELLOW HAT LTD.JP:9882
Market cap
¥120.8B
P/E ratio
14.9x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 117,482 | 120,671 | 121,788 | 125,961 | 129,817 | 137,865 | 139,200 | 141,031 | 146,994 | 148,038 | 147,157 | 146,641 |
Cost of sales | 83,253 | 83,667 | 83,098 | 83,359 | 83,136 | 86,103 | 85,578 | 84,514 | 87,094 | 86,900 | 84,157 | 83,814 |
Beginning merchandise inventory | - | - | - | - | - | - | - | - | - | - | 3,743 | 4,291 |
Cost of purchased goods | - | - | - | - | - | - | - | - | - | - | 78,640 | 77,554 |
Total | - | - | - | - | - | - | - | - | - | - | 82,384 | 81,845 |
Ending merchandise inventory | - | - | - | - | - | - | - | - | - | - | 4,291 | 4,727 |
Cost of sales | 83,253 | 83,667 | 83,098 | 83,359 | 83,136 | 86,103 | 85,578 | 84,514 | 87,094 | 86,900 | 84,157 | 83,814 |
Gross profit (loss) | 34,228 | 37,004 | 38,690 | 42,602 | 46,681 | 51,761 | 53,621 | 56,517 | 59,900 | 61,138 | 62,999 | 62,827 |
Selling, general and administrative expenses | 27,152 | 28,172 | 31,205 | 35,399 | 39,741 | 42,200 | 44,038 | 46,423 | 46,922 | 47,047 | 47,749 | 48,351 |
Packing and transportation costs | - | - | - | - | - | - | - | - | - | - | 881 | 903 |
Advertising expenses | - | - | - | - | - | - | - | - | - | - | 2,053 | 1,926 |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | 76 | 682 |
Salaries and allowances | - | - | - | - | - | - | - | - | - | - | 954 | 944 |
Retirement benefit expenses | - | - | - | - | - | - | - | - | - | - | 76 | 73 |
Depreciation | - | - | - | - | - | - | - | - | - | - | 362 | 568 |
Other | - | - | - | - | - | - | - | - | - | - | 2,606 | 2,678 |
Selling, general and administrative expenses | 27,152 | 28,172 | 31,205 | 35,399 | 39,741 | 42,200 | 44,038 | 46,423 | 46,922 | 47,047 | 47,749 | 48,351 |
Operating profit (loss) | 7,076 | 8,831 | 7,484 | 7,203 | 6,939 | 9,561 | 9,583 | 10,093 | 12,978 | 14,090 | 15,250 | 14,475 |
Interest income | 192 | 146 | 131 | 125 | 113 | 85 | 69 | 65 | 48 | 44 | 41 | 37 |
Dividend income | - | - | - | - | - | - | - | - | 118 | 184 | 197 | 249 |
Commission income | 200 | 251 | 284 | 324 | 364 | 406 | 471 | 336 | 250 | 290 | 324 | 343 |
Share of profit of entities accounted for using equity method | 101 | 162 | - | 42 | 25 | 46 | 63 | 57 | 66 | 25 | 31 | 43 |
Penalty income | - | - | - | 132 | - | - | - | - | - | - | - | 214 |
Penalty income | - | - | - | 132 | - | - | - | - | - | - | - | 214 |
Other | 423 | 533 | 564 | 674 | 763 | 642 | 687 | 530 | 722 | 513 | 520 | 636 |
Other | 423 | 533 | 564 | 674 | 763 | 642 | 687 | 530 | 722 | 513 | 520 | 636 |
Non-operating income | 1,350 | 1,231 | 1,099 | 1,331 | 1,267 | 1,181 | 1,460 | 1,057 | 1,097 | 1,058 | 1,115 | 1,526 |
Non-operating income | 1,350 | 1,231 | 1,099 | 1,331 | 1,267 | 1,181 | 1,460 | 1,057 | 1,097 | 1,058 | 1,115 | 1,526 |
Interest expenses | 174 | 97 | 62 | 45 | 29 | 20 | 18 | 11 | 11 | 9 | 5 | 7 |
Cancellation penalty | - | - | - | - | - | - | - | - | 1 | 69 | 7 | - |
Other | 68 | 43 | 53 | 54 | 77 | 32 | 32 | 42 | 32 | 55 | 47 | 30 |
Non-operating expenses | 278 | 143 | 115 | 128 | 106 | 53 | 57 | 56 | 43 | 134 | 60 | 37 |
Ordinary profit (loss) | 8,148 | 9,920 | 8,468 | 8,406 | 8,099 | 10,689 | 10,986 | 11,095 | 14,031 | 15,014 | 16,305 | 15,964 |
Gain on sale of non-current assets | 181 | 255 | 6 | 51 | 1 | 2 | 1 | 1 | 2 | 8 | 12 | 8 |
Gain on bargain purchase | 2,027 | 109 | 161 | 35 | - | - | - | - | - | - | - | 9 |
Gain on liquidation of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 61 |
Gain on termination of retirement benefit plan | - | - | - | - | - | - | - | - | - | - | 8 | - |
Other | 13 | - | - | - | - | - | - | - | - | - | - | - |
Extraordinary income | 2,223 | 365 | 179 | 87 | 135 | 2 | 1 | 1 | 3 | 8 | 20 | 18 |
Loss on sale of non-current assets | 43 | - | 8 | - | 20 | - | 2 | - | - | - | 2 | - |
Loss on retirement of non-current assets | 41 | 57 | 69 | 8 | 29 | 45 | 27 | 35 | 15 | 27 | 11 | 23 |
Impairment losses | 1,404 | 45 | - | 204 | 130 | 500 | 336 | 604 | 1,100 | 645 | 801 | 941 |
Loss on disaster | - | - | - | - | 184 | - | 48 | - | 5 | - | 25 | - |
Other | 28 | - | - | - | - | - | - | - | - | - | - | - |
Loss on liquidation of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 7 | - |
Extraordinary losses | 1,521 | 229 | 78 | 213 | 367 | 547 | 465 | 643 | 1,326 | 878 | 841 | 964 |
Other | 28 | - | - | - | - | - | - | - | - | - | - | - |
Extraordinary losses | 1,521 | 229 | 78 | 213 | 367 | 547 | 465 | 643 | 1,326 | 878 | 841 | 964 |
Profit (loss) before income taxes | 8,849 | 10,056 | 8,569 | 8,280 | 7,867 | 10,143 | 10,522 | 10,453 | 12,708 | 14,144 | 15,485 | 15,018 |
Income taxes - current | 3,082 | 3,306 | 2,944 | 2,612 | 2,512 | 3,349 | 3,418 | 3,430 | 4,488 | 4,718 | 4,931 | 4,949 |
Income taxes - deferred | -293 | -546 | 81 | 54 | -224 | -47 | -230 | -311 | -327 | -234 | -111 | -197 |
Income taxes | 2,789 | 2,759 | 3,026 | 2,667 | 2,287 | 3,301 | 3,187 | 3,119 | 4,161 | 4,483 | 4,819 | 4,751 |
Profit (loss) | - | - | 5,542 | 5,613 | 5,579 | 6,841 | 7,334 | 7,334 | 8,547 | 9,660 | 10,666 | 10,266 |
Profit (loss) attributable to non-controlling interests | - | - | - | - | - | 2 | 5 | - | - | - | 1 | 7 |
Profit (loss) attributable to owners of parent | - | - | 5,542 | 5,612 | 5,580 | 6,839 | 7,329 | 7,334 | 8,546 | 9,659 | 10,665 | 10,259 |