Rankings Pricing

YELLOW HAT LTD.【JP:9882】Income statement

Market cap

¥148.4B

P/E ratio

12.9x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	103,110	117,482	120,671	121,788	125,961	129,817	137,865	139,200	141,031	146,994	148,038	147,157	146,641	154,066
Revenue growth (%)	-
Cost of revenue	-	-	-	83,098	83,359	83,136	86,103	85,578	84,514	87,094	86,900	84,157	83,814	86,675
Gross profit	-	-	-	38,690	42,602	46,681	51,761	53,621	56,517	59,900	61,138	62,999	62,827	67,391
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	7,484	7,203	6,939	9,561	9,583	10,093	12,978	14,090	15,250	14,475	15,450
Operating expenses	-	-	-	31,205	35,399	39,741	42,200	44,038	46,423	46,922	47,047	47,749	48,351	51,940
Income before tax	7,188	8,148	9,920	8,468	8,406	8,099	10,689	10,986	11,095	14,031	15,014	16,305	15,964	16,838
Pretax margin (%)	7	6.9	8.2	7	6.7	6.2	7.8	7.9	7.9	9.5	10.1	11.1	10.9	10.9
Provision for income taxes	-	-	-	3,026	2,667	2,287	3,301	3,187	3,119	4,161	4,483	4,819	4,751	5,182
Effective tax rate (%)	-	-	-
Net income	4,405	3,818	5,941	5,542	5,613	5,580	6,841	7,334	7,334	7,289	7,314	8,615	8,116	9,594
Net income margin (%)
Earnings per share	218.81	260.48	321.89	240.01	242.71	242.08	296.7	158.96	159.06	185.28	209.32	230.96	222.03	123.55
Diluted EPS	218.81	260.48	321.68	239.71	242.27	241.49	295.82	158.43	158.46	184.5	208.45	230.03	221.18	123.11
Dividend payout ratio (%)
Dividend per share	24	32	40	46	54	60	66	72	46	54	58	62	66	100
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data