Rankings Pricing

INNOTECH CORPORATION【JP:9880】Income statement

Market cap

¥29.8B

P/E ratio

15.9x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	25,182	20,549	23,585	26,484	31,243	28,863	28,736	29,805	31,162	32,536	37,238	38,629	41,358	41,977
Revenue growth (%)	-
Cost of revenue	-	-	-	20,135	23,286	20,787	20,346	20,329	21,566	22,582	26,019	26,388	28,198	29,327
Gross profit	-	-	-	6,349	7,957	8,077	8,390	9,475	9,595	9,955	11,219	12,242	13,160	12,650
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	5,626	6,945	7,077	7,145	7,520	7,925	8,000	8,634	9,922	10,686	10,762
Operating income	-	-	-	723	1,012	1,000	1,245	1,955	1,670	1,954	2,585	2,319	2,474	1,887
Income before tax	1,686	919	1,241	938	1,162	1,251	1,209	2,460	1,896	2,460	2,984	2,480	2,880	1,754
Pretax margin (%)	6.7	4.5	5.3	3.5	3.7	4.3	4.2	8.3	6.1	7.6	8	6.4	7	4.2
Provision for income taxes	-	-	-	315	445	398	445	677	601	827	693	768	817	714
Effective tax rate (%)	-	-	-
Net income	940	296	300	553	763	830	764	1,580	1,295	1,375	1,788	1,578	1,478	625
Net income margin (%)
Earnings per share	42.58	29.85	30.07	31.49	42.13	45.93	41.02	93.48	80.99	120.74	168.65	126.95	110.55	89.54
Diluted EPS	42.05	29.34	29.47	30.71	40.86	44.3	39.38	89.48	77.26	114.46	163.21	123.68	109.46	89.14
Dividend payout ratio (%)
Dividend per share	14	14	14	14	14	15	30	40	40	50	65	70	70	70
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data