RankingsPricing
  1. JP-listed companies
  2. YOSHINOYA HOLDINGS CO.,LTD.

YOSHINOYA HOLDINGS CO.,LTD.JP:9861

Market cap
¥207.2B
P/E ratio
69.3x
Back to summarized table
Income statementBalance sheetCash flow
Feb 28,
2013		Feb 28,
2014		Feb 28,
2015		Feb 29,
2016		Feb 28,
2017		Feb 28,
2018		Feb 28,
2019		Feb 29,
2020		Feb 28,
2021		Feb 28,
2022		Feb 28,
2023		Feb 29,
2024
Net sales164,599173,418180,032185,738188,623198,503202,385216,201170,348153,601168,099187,472
Net sales of merchandise and finished goods----------51,72258,928
Royalty income----------2,6103,027
Dividend income----------5,0762,613
Net sales164,599173,418180,032185,738188,623198,503202,385216,201170,348153,601168,099187,472
Cost of sales58,98564,65967,54070,90768,38669,59072,80476,25263,28651,81259,77266,361
Gross profit (loss)105,613108,758112,491114,830120,237128,912129,581139,949107,061101,789108,326121,111
Selling, general and administrative expenses103,736106,579108,976113,217118,371124,893129,476136,023112,39799,424104,891113,137
Operating profit (loss)1,8772,1793,5151,6131,8654,0191043,926-5,3352,3653,4347,973
Interest income47454745936771778487173225
Dividend income115386114259236245192701111
Income of rent427379386349344350343375452433436353
Commission income166164139106105105101107112120150163
Share of profit of entities accounted for using equity method12367631102041308----28
Miscellaneous income5557994976266216036331,1461,3181,087785510
Subsidy income etc--------3,27513,1254,881-
Non-operating income1,4591,8871,2911,5091,6061,5021,3501,7795,24514,8556,4291,473
Foreign exchange gains----------252191
Miscellaneous income5557994976266216036331,1461,3181,087785510
Non-operating income1,4591,8871,2911,5091,6061,5021,3501,7795,24514,8556,4291,473
Interest expenses399352294293248181176540525478411338
Rental expenses334275284260229233229237195254289294
Share of loss of entities accounted for using equity method-------1,001119109163-
Miscellaneous losses14216823497190457607495524736258207
Miscellaneous losses14216823497190457607495524736258207
Non-operating expenses8767968137777219161,1052,3351,8741,5781,122840
Non-operating expenses8767968137777219161,1052,3351,8741,5781,122840
Ordinary profit (loss)2,4603,2703,9932,3452,7504,6043493,369-1,96415,6428,7418,606
Gain on sale of non-current assets--34041,487271883721376408
Compensation income---------591234518
Reversal of appraised assets----------2815
Compensation income---------591234518
Gain on sale of shares of subsidiaries and associates-----20----1,725-
Reversal of allowance for loss on liabilities for guarantee----------21446
Gain on liquidation of investments in capital----------102-
Extraordinary income--34041,487237188376122,438927
Loss on sale of non-current assets----------871
Loss on retirement of non-current assets----------278233
Impairment losses1,3971,0301,4949331,4091,2985,1072,4794,5282,8401,259936
Provision of allowance for doubtful accounts----------24145
Loss on sale of shares of subsidiaries and associates----------63-
Loss on valuation of shares of subsidiaries----------2,556-
Loss on valuation of shares of subsidiaries and associates----------132-
Loss on forgiveness of debt-----------7
Loss on liquidation of subsidiaries and associates----------48-
Other----------31
Loss on cancellation of contracts-EL7273117461035210247653739347
Extraordinary losses1,4701,1031,6129801,5371,6075,2102,5265,7932,9202,2031,273
Provision of allowance for doubtful accounts----------24145
Provision for loss on business of subsidiaries and associates-----------9
Extraordinary losses1,4701,1031,6129801,5371,6075,2102,5265,7932,9202,2031,273
Profit (loss) before income taxes9892,1672,7211,3692,7003,020-4,8531,031-7,72113,3348,9758,260
Income taxes - current1,0991,7741,6911,2981,5631,8261,0191,0234733,8991,5462,649
Income taxes - deferred216-228190-754-102-281181-713-6061,264384-50
Income taxes1,3151,5451,8815441,4601,5441,201310-1335,1641,9302,598
Profit (loss)---8251,2391,475-6,054721-7,5888,1707,0455,661
Profit (loss) attributable to non-controlling interests----12-9-16-538-8553-18956
Profit (loss) attributable to owners of parent---8371,2481,491-6,000713-7,5038,1167,2345,604