Rankings Pricing

YOSHINOYA HOLDINGS CO.,LTD.【JP:9861】Income statement

Market cap

¥197.5B

P/E ratio

40.9x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	165,883	164,599	173,418	180,032	185,738	188,623	198,503	202,385	216,201	170,348	153,601	168,099	187,472	204,983
Revenue growth (%)	-
Cost of revenue	-	-	-	67,540	70,907	68,386	69,590	72,804	76,252	63,286	51,812	59,772	66,361	73,832
Gross profit	-	-	-	112,491	114,830	120,237	128,912	129,581	139,949	107,061	101,789	108,326	121,111	131,150
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	3,515	1,613	1,865	4,019	104	3,926	-5,335	2,365	3,434	7,973	7,306
Operating expenses	-	-	-	108,976	113,217	118,371	124,893	129,476	136,023	112,397	99,424	104,891	113,137	123,844
Income before tax	5,311	2,460	3,270	3,993	2,345	2,750	4,604	349	3,369	-1,964	15,642	8,741	8,606	7,995
Pretax margin (%)	3.2	1.5	1.9	2.2	1.3	1.5	2.3	0.2	1.6	-1.2	10.2	5.2	4.6	3.9
Provision for income taxes	-	-	-	1,881	544	1,460	1,544	1,201	310	-133	5,164	1,930	2,598	2,432
Effective tax rate (%)	-	-	-
Net income	1,310	-364	698	941	837	1,248	1,491	-6,000	721	-7,503	8,170	7,234	5,661	-1,664
Net income margin (%)
Earnings per share	2,575	-7.1	13.59	16.24	13.1	19.35	23.11	-92.94	11.04	-116.09	125.54	111.86	86.63	58.78
Diluted EPS	2,575	-7.1	13.59	16.24	13.1	19.35	23.11	-92.94	11.04	-116.09	125.54	111.86	86.63	58.78
Dividend payout ratio (%)	-	-	-	-	-	-	-	-		-
Dividend per share	-	-	-	-	-	-	-	-	20	-	10	10	18	20
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data