- JP-listed companies
- AUTOBACS SEVEN CO.,LTD.
- Balance sheet
AUTOBACS SEVEN CO.,LTD.【JP:9832】Balance sheet
Market cap
¥135B
P/E ratio
15.8x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 42,744 | 37,052 | 31,520 | 39,069 | 30,679 | 28,233 | 38,940 | 24,800 | 24,570 | 31,297 | 31,292 |
| Total cash & short-term investments | - | 42,744 | 37,052 | 31,520 | 39,069 | 30,679 | 28,233 | 38,940 | 24,800 | 24,570 | 31,297 | 31,292 |
| Accounts receivable, net | - | 18,665 | 19,655 | 20,032 | 23,600 | 25,159 | 21,963 | 23,580 | - | - | - | - |
| Total current assets | - | 113,425 | 107,655 | 102,159 | 114,738 | 107,857 | 98,227 | 110,578 | 107,917 | 111,341 | 112,191 | 127,028 |
| Property, plant and equipment, net | - | 39,806 | 42,265 | 42,176 | 41,226 | 41,090 | 42,124 | 42,086 | 45,268 | 46,757 | 48,252 | 56,757 |
| Marketable securities, non-current | - | 7,559 | 5,831 | 7,273 | 8,409 | 7,708 | 6,658 | 8,970 | 8,710 | 9,078 | 9,065 | 9,145 |
| Total non-current assets | - | 73,106 | 72,799 | 74,548 | 72,667 | 73,533 | 74,572 | 77,336 | 81,993 | 82,986 | 82,757 | 101,142 |
| Total assets | - | 186,531 | 180,454 | 176,708 | 187,405 | 181,391 | 172,799 | 187,914 | 189,910 | 194,327 | 194,948 | 228,170 |
| Accounts payable | - | 12,814 | 13,835 | 12,838 | 20,710 | 21,298 | 12,435 | 13,845 | 17,702 | 17,629 | 22,050 | 16,157 |
| Short-term debt | - | 2,927 | 2,432 | 5,969 | 3,252 | 2,412 | 1,880 | 5,885 | 1,724 | 1,847 | 11 | 8,514 |
| Total current liabilities | - | 34,530 | 35,482 | 37,263 | 46,426 | 44,404 | 36,131 | 46,577 | 46,795 | 48,906 | 48,984 | 58,432 |
| Long-term debt, non-current | - | 2,197 | 2,343 | 679 | 2,190 | 1,300 | 933 | 2,567 | 4,917 | 6,699 | 6,023 | 26,263 |
| Total non-current liabilities | - | 13,447 | 13,224 | 12,052 | 13,626 | 12,799 | 16,701 | 17,503 | 20,223 | 18,458 | 16,812 | 37,774 |
| Total liabilities | - | 47,978 | 48,707 | 49,315 | 60,052 | 57,203 | 52,833 | 64,081 | 67,018 | 67,364 | 65,796 | 96,206 |
| Common stock and paid-in capital | - | 68,276 | 68,297 | 68,297 | 68,296 | 68,296 | 68,295 | 68,284 | 68,154 | 68,154 | 68,216 | 68,136 |
| Retained earnings | - | 72,859 | 67,125 | 59,188 | 59,639 | 60,172 | 59,110 | 61,359 | 59,442 | 61,997 | 63,670 | 66,246 |
| Stockholders' equity | 144,363 | 138,553 | 131,747 | 127,392 | 127,352 | 124,187 | 119,966 | 123,833 | 122,892 | 126,963 | 129,152 | 131,963 |
| Total debt | - | 5,124 | 4,775 | 6,648 | 5,442 | 3,712 | 2,813 | 8,452 | 6,641 | 8,546 | 6,034 | 34,777 |
| Net debt | - | -37,620 | -32,277 | -24,872 | -33,627 | -26,967 | -25,420 | -30,488 | -18,159 | -16,024 | -25,263 | 3,485 |
| D/E ratio (%) | - | 3.7 | 3.6 | 5.2 | 4.3 | 3 | 2.3 | 6.8 | 5.4 | 6.7 | 4.7 | 26.4 |