Rankings Pricing

DAIMARU.ENAWIN CO.,LTD.JP:9818

Market cap

¥13.3B

P/E ratio

14.7x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	15,878	16,122	17,680	17,618	16,297	15,246	16,565	17,246	18,535	21,417	26,507	30,635	29,905	33,418
Revenue growth (%)	-
Cost of revenue	-	-	-	11,331	9,890	8,753	9,984	10,553	11,069	13,210	17,869	21,101	19,942	23,188
Gross profit	-	-	-	6,287	6,406	6,493	6,581	6,693	7,466	8,208	8,639	9,534	9,963	10,231
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	869	911	819	805	828	840	991	987	1,034	1,054	1,266
Operating expenses	-	-	-	5,419	5,495	5,673	5,776	5,866	6,626	7,217	7,651	8,499	8,908	8,964
Income before tax	914	970	938	916	956	867	867	904	946	1,102	1,059	1,120	1,165	1,356
Pretax margin (%)	5.8	6	5.3	5.2	5.9	5.7	5.2	5.2	5.1	5.1	4	3.7	3.9	4.1
Provision for income taxes	-	-	-	397	406	305	276	351	490	396	329	478	451	495
Effective tax rate (%)	-	-	-
Net income	465	523	503	523	596	574	478	598	848	681	749	723	625	692
Net income margin (%)
Earnings per share	61.04	69.46	66.57	66.85	76.98	74.7	62.25	78.45	111.29	88.06	99.14	86.78	96.09	116.15
Diluted EPS	61.04	69.46	66.57	66.85	76.98	74.7	62.25	78.45	111.29	88.06	99.14	86.78	96.09	116.15
Dividend payout ratio (%)
Dividend per share	11	11	13	13	15	15	15	17	18	20.5	21	23	25	27
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data