- JP-listed companies
- NIKKEN KOGAKU CO., LTD.
- Income statement
NIKKEN KOGAKU CO., LTD.JP:9767
Market cap
¥2.6B
P/E ratio
10.7x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 4,558 | 6,890 | 8,981 | 8,713 | 9,751 | 9,490 | 8,759 | 8,801 | 8,085 | 10,592 | 8,317 | 6,249 | 6,192 | 5,515 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 6,979 | 8,181 | 7,925 | 7,399 | 7,181 | 6,528 | 7,973 | 6,158 | 4,585 | 4,504 | 3,815 |
| Gross profit | - | - | - | 1,734 | 1,570 | 1,565 | 1,360 | 1,620 | 1,556 | 2,619 | 2,159 | 1,665 | 1,689 | 1,701 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 359 | 99 | 128 | -337 | 109 | 71 | 1,223 | 802 | 349 | 293 | 343 |
| Operating expenses | - | - | - | 1,375 | 1,471 | 1,436 | 1,698 | 1,511 | 1,485 | 1,396 | 1,356 | 1,315 | 1,396 | 1,358 |
| Income before tax | -572 | 175 | 518 | 383 | 83 | 110 | -326 | 130 | 102 | 1,278 | 866 | 411 | 398 | 411 |
| Pretax margin (%) | -12.5 | 2.5 | 5.8 | 4.4 | 0.9 | 1.2 | -3.7 | 1.5 | 1.3 | 12.1 | 10.4 | 6.6 | 6.4 | 7.5 |
| Provision for income taxes | - | - | - | 17 | 48 | 49 | 21 | 39 | 24 | 269 | 204 | 117 | 114 | 122 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | -320 | 137 | 415 | 365 | 54 | 61 | -293 | 90 | 79 | 546 | 638 | 253 | 248 | 176 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | -21.24 | 7.98 | 25.44 | 19.91 | 2.87 | 3.33 | -16.07 | 49.1 | 43.39 | 555.97 | 363.07 | 153.92 | 156.14 | 155.55 |
| Diluted EPS | -21.24 | 7.98 | 25.44 | 19.91 | 2.87 | 3.33 | -16.07 | 49.1 | 43.39 | 555.97 | 363.07 | 153.92 | 156.14 | 155.55 |
| Dividend payout ratio (%) | - | - | - | - | ||||||||||
| Dividend per share | - | - | 6 | 6 | 6 | 6 | 3 | - | - | 30 | 30 | 30 | 30 | 30 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |