- JP-listed companies
- NIKKEN KOGAKU CO., LTD.
- Balance sheet
NIKKEN KOGAKU CO., LTD.JP:9767
Market cap
¥2.6B
P/E ratio
10.7x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 668 | 543 | 408 | 1,708 | 1,238 | 1,329 | 2,524 | 2,721 | 2,876 | 2,935 | 2,736 |
| Total cash & short-term investments | - | 668 | 543 | 408 | 1,708 | 1,238 | 1,329 | 2,524 | 2,721 | 2,876 | 2,935 | 2,736 |
| Accounts receivable, net | - | 3,545 | 3,809 | 3,479 | 3,288 | 3,273 | 2,817 | 3,019 | 2,432 | 1,802 | 1,661 | 1,295 |
| Inventories | - | 1,050 | 1,946 | 1,754 | 1,520 | 1,082 | 988 | 273 | 153 | 116 | 117 | 172 |
| Total current assets | - | 5,590 | 7,010 | 6,015 | 7,034 | 6,033 | 5,464 | 6,366 | 5,765 | 5,233 | 5,329 | 4,732 |
| Property, plant and equipment, net | - | 706 | 678 | 503 | 520 | 388 | 389 | 450 | 463 | 419 | 270 | 248 |
| Marketable securities, non-current | - | 273 | 265 | 296 | 376 | 633 | 528 | 623 | 703 | 781 | 998 | 980 |
| Total non-current assets | - | 1,171 | 1,138 | 1,002 | 1,179 | 1,290 | 1,184 | 1,303 | 1,539 | 1,694 | 1,870 | 1,802 |
| Total assets | - | 6,761 | 8,148 | 7,017 | 8,213 | 7,323 | 6,648 | 7,668 | 7,304 | 6,927 | 7,199 | 6,534 |
| Accounts payable | - | 2,928 | 3,581 | 2,980 | 3,024 | 2,845 | 2,339 | 2,408 | 2,142 | 1,406 | 1,666 | 966 |
| Short-term debt | - | 55 | 900 | 610 | 1,290 | 750 | 450 | - | 25 | - | - | - |
| Long-term debt, current | - | 103 | 154 | 125 | 301 | 168 | 244 | 196 | 176 | 176 | 176 | 126 |
| Total current liabilities | - | 3,564 | 5,104 | 4,204 | 5,192 | 4,183 | 3,551 | 3,572 | 2,789 | 2,105 | 2,261 | 1,561 |
| Long-term debt, non-current | - | 206 | 293 | 211 | 802 | 607 | 663 | 468 | 321 | 395 | 219 | 93 |
| Total non-current liabilities | - | 667 | 654 | 444 | 1,113 | 970 | 958 | 863 | 693 | 746 | 541 | 373 |
| Total liabilities | - | 4,232 | 5,758 | 4,648 | 6,305 | 5,153 | 4,509 | 4,435 | 3,482 | 2,851 | 2,801 | 1,934 |
| Common stock and paid-in capital | - | 1,546 | 1,546 | 1,546 | 1,546 | 1,546 | 1,546 | 1,546 | 1,546 | 1,546 | 1,546 | 1,546 |
| Retained earnings | - | 939 | 881 | 833 | 430 | 520 | 599 | 1,613 | 2,220 | 2,446 | 2,674 | 2,902 |
| Stockholders' equity | 2,262 | 2,530 | 2,390 | 2,369 | 1,909 | 2,170 | 2,139 | 3,233 | 3,821 | 4,076 | 4,397 | 4,599 |
| Total debt | - | 365 | 1,346 | 946 | 2,392 | 1,526 | 1,357 | 663 | 522 | 571 | 395 | 219 |
| Net debt | - | -303 | 804 | 538 | 685 | 288 | 29 | -1,861 | -2,200 | -2,306 | -2,540 | -2,517 |
| D/E ratio (%) | - | 14.4 | 56.3 | 39.9 | 125.4 | 70.3 | 63.5 | 20.5 | 13.6 | 14 | 9 | 4.8 |
| Working capital | - |