Rankings Pricing

TKC Corporation【JP:9746】Income statement

Market cap

¥224.9B

P/E ratio

18.3x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	53,635	53,387	53,115	54,502	54,928	57,750	59,705	61,621	66,120	67,814	66,221	67,838	71,915	75,219	83,476
Revenue growth (%)	-
Cost of revenue	-	-	-	20,389	19,180	20,344	20,419	21,002	22,822	22,667	19,319	19,909	21,474	19,415	24,659
Gross profit	-	-	-	34,112	35,747	37,406	39,285	40,619	43,298	45,147	46,902	47,929	50,440	51,575	54,237
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	6,192	6,741	7,642	8,567	8,679	9,347	11,381	12,314	13,351	14,338	15,505	16,142
Operating expenses	-	-	-	27,920	29,006	29,764	30,718	31,939	33,951	33,766	34,587	34,578	36,102	36,616	38,735
Income before tax	5,421	6,431	6,186	6,401	7,042	7,604	8,792	8,961	9,669	11,685	12,673	13,677	14,772	16,035	16,590
Pretax margin (%)	10.1	12	11.6	11.7	12.8	13.2	14.7	14.5	14.6	17.2	19.1	20.2	20.5	21.3	19.9
Provision for income taxes	-	-	-	2,731	2,934	2,762	2,671	2,685	3,220	3,845	3,973	4,332	4,308	4,542	4,382
Effective tax rate (%)	-	-	-
Net income	3,000	3,112	3,685	3,604	4,011	4,810	6,126	6,212	6,784	7,821	8,686	9,317	10,826	11,171	11,853
Net income margin (%)
Earnings per share	112.33	116.66	138.44	135.55	151.18	179.65	229.13	233.46	255.52	297.63	164.93	177.62	206.54	216.21	234.31
Diluted EPS	112.33	116.6	138.19	135.15	150.63	178.88	228.16	232.41	255.01	297.63	164.93	177.62	206.54	216.21	234.31
Dividend payout ratio (%)
Dividend per share	44	44	44	44	71	80	100	105	110	120	104.5	78	90	100	110
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data