Rankings Pricing

MEITEC Group Holdings Inc.【JP:9744】Income statement

Market cap

¥281.3B

P/E ratio

20x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	66,955	70,331	74,906	82,136	87,889	89,979	93,619	97,736	100,995	96,626	107,140	119,069	126,976	133,068
Revenue growth (%)	-
Cost of revenue	-	-	-	60,481	64,662	66,417	69,251	71,701	73,823	72,203	78,917	86,360	92,741	97,135
Gross profit	-	-	-	21,655	23,227	23,562	24,368	26,035	27,171	24,422	28,223	32,708	34,234	35,933
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	9,541	10,875	11,143	11,458	12,635	12,926	10,234	12,817	16,462	17,660	18,830
Operating expenses	-	-	-	12,114	12,352	12,419	12,910	13,399	14,245	14,188	15,405	16,245	16,573	17,102
Income before tax	5,532	6,427	6,978	9,643	10,845	11,145	11,466	12,643	12,975	10,306	12,948	16,540	17,667	18,911
Pretax margin (%)	8.3	9.1	9.3	11.7	12.3	12.4	12.2	12.9	12.8	10.7	12.1	13.9	13.9	14.2
Provision for income taxes	-	-	-	2,378	3,769	3,188	3,409	3,822	3,878	3,272	3,701	4,285	5,317	5,550
Effective tax rate (%)	-	-	-
Net income	2,590	6,056	3,426	3,663	8,097	7,943	8,132	8,829	9,093	7,028	9,240	12,252	12,343	12,740
Net income margin (%)
Earnings per share	85.45	186.08	128.3	120.11	269.24	274.32	286.64	315.43	328.36	255.78	341.56	153.87	158.01	165.01
Diluted EPS	85.45	186.08	128.3	120.11	269.24	274.32	286.64	315.43	328.36	255.78	341.56	153.87	158.01	165.01
Dividend payout ratio (%)
Dividend per share	58.5	99	72	111	144	151.5	177	199.5	202	184	217.5	102	114	198
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data