- JP-listed companies
- SECOM CO., LTD.
- Income statement
SECOM CO., LTD.【JP:9735】Income statement
Market cap
¥2.81T
P/E ratio
23.8x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 679,173 | 765,635 | 822,228 | 840,722 | 881,028 | 928,098 | 970,624 | 1,013,823 | 1,060,070 | 1,035,898 | 1,049,859 | 1,101,307 | 1,154,740 | 1,199,942 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 557,884 | 586,539 | 621,412 | 652,673 | 692,211 | 722,546 | 705,326 | 712,187 | 758,850 | 797,456 | 828,789 |
| Gross profit | - | - | - | 282,837 | 294,488 | 306,686 | 317,950 | 321,611 | 337,523 | 330,571 | 337,672 | 342,456 | 357,284 | 371,153 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 159,222 | 165,906 | 175,636 | 182,502 | 191,397 | 194,664 | 193,645 | 194,173 | 205,756 | 216,626 | 226,855 |
| Operating income | - | - | - | 123,615 | 128,582 | 131,050 | 135,448 | 130,213 | 142,858 | 136,925 | 143,499 | 136,700 | 140,658 | 144,297 |
| Income before tax | 87,839 | 113,618 | 126,677 | 136,688 | 134,826 | 147,033 | 144,318 | 144,889 | 151,356 | 138,990 | 153,186 | 156,124 | 166,859 | 175,123 |
| Pretax margin (%) | 12.9 | 14.8 | 15.4 | 16.3 | 15.3 | 15.8 | 14.9 | 14.3 | 14.3 | 13.4 | 14.6 | 14.2 | 14.4 | 14.6 |
| Provision for income taxes | - | - | - | 43,119 | 38,624 | 45,695 | 45,496 | 39,193 | 45,616 | 42,955 | 46,269 | 47,241 | 49,560 | 49,561 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 26,818 | 49,128 | 51,497 | 84,146 | 82,784 | 96,156 | 98,748 | 104,766 | 102,238 | 85,888 | 105,744 | 106,126 | 114,204 | 125,306 |
| Earnings per share | 162.63 | 291.65 | 320.14 | 345.42 | 352.97 | 385.64 | 398.58 | 421.56 | 408.14 | 342.17 | 431.27 | 445.02 | 482.04 | 259.97 |
| Dividend per share | - | - | - | - | - | - | - | - | 170 | 170 | 180 | 185 | 190 | - |