Rankings Pricing

SCSK Corporation【JP:9719】Income statement

Market cap

¥1.78T

P/E ratio

28x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	200,326	278,634	288,236	297,633	323,945	329,303	336,654	358,654	387,003	396,853	414,150	445,912	480,307	596,065
Revenue growth (%)	-
Cost of revenue	-	-	-	225,163	245,923	247,548	253,098	269,912	289,048	293,884	305,962	328,232	352,336	436,589
Gross profit	-	-	-	72,469	78,021	81,754	83,555	88,742	97,954	102,969	108,187	117,679	127,971	159,476
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	28,003	31,785	33,714	34,602	38,378	42,326	34,340	39,039	41,400	46,417	48,339
Operating expenses	-	-	-	44,466	46,235	48,040	48,953	50,363	55,628	57,168	60,780	66,491	70,940	91,515
Income before tax	16,659	22,228	25,690	30,667	33,610	36,121	36,291	38,650	43,014	36,396	41,388	44,530	49,158	51,853
Pretax margin (%)	8.3	8	8.9	10.3	10.4	11	10.8	10.8	11.1	9.2	10	10	10.2	8.7
Provision for income taxes	-	-	-	10,384	5,116	6,554	10,192	10,788	12,666	13,011	14,816	15,999	16,874	19,052
Effective tax rate (%)	-	-	-
Net income	26,740	13,696	15,416	16,087	27,742	29,273	33,296	28,688	31,294	31,641	29,195	29,953	34,782	37,780
Net income margin (%)
Earnings per share	334.19	161.39	177.26	150.71	259.72	274.16	312.95	268.64	300.5	304.09	93.53	95.92	111.34	120.9
Diluted EPS	321.64	157.17	174.24	150.02	259.28	273.96	312.8	268.55	300.43	321.26	107.2	119.44	129.51	144.1
Dividend payout ratio (%)
Dividend per share	32	36	40	50	75	90	95	100	130	135	46.67	52	60	71
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data