Rankings Pricing

ISB CORPORATIONJP:9702

Market cap

¥19.5B

P/E ratio

11.5x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	9,440	10,600	11,763	13,718	12,824	13,395	16,668	17,441	22,520	24,434	26,176	28,952	32,388	33,954
Revenue growth (%)	-
Cost of revenue	-	-	-	12,113	11,108	11,575	13,608	13,921	17,344	18,589	19,881	21,997	24,589	25,714
Gross profit	-	-	-	1,605	1,716	1,820	3,060	3,521	5,176	5,845	6,296	6,956	7,799	8,241
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	353	399	303	597	869	1,194	1,644	1,869	2,319	2,734	2,800
Operating expenses	-	-	-	1,252	1,317	1,517	2,464	2,652	3,983	4,201	4,426	4,636	5,064	5,441
Income before tax	-315	269	448	367	427	325	627	917	1,227	1,712	1,940	2,401	2,810	2,892
Pretax margin (%)	-3.3	2.5	3.8	2.7	3.3	2.4	3.8	5.3	5.4	7	7.4	8.3	8.7	8.5
Provision for income taxes	-	-	-	116	254	148	310	370	594	717	830	971	897	860
Effective tax rate (%)	-	-	-
Net income	-924	331	240	474	181	175	308	547	633	780	989	1,103	778	1,088
Net income margin (%)
Earnings per share	-221.33	79.17	58.4	119.27	37.35	34.29	60.26	107.11	124.04	94.1	97.77	125.12	129.07	177.8
Diluted EPS	-221.33	79.17	58.4	119.27	37.35	34.29	60.26	107.11	124.04	94.1	97.77	125.12	129.07	177.8
Dividend payout ratio (%)
Dividend per share	10	20	20	25	35	25	25	33	38	63	30	40	42	54
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data