- JP-listed companies
- KYCOM HOLDINGS CO.,LTD.
- Income statement
KYCOM HOLDINGS CO.,LTD.JP:9685
Market cap
¥3.4B
P/E ratio
6.8x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 3,243 | 3,379 | 3,454 | 3,744 | 4,039 | 4,815 | 4,834 | 4,912 | 4,709 | 5,138 | 5,177 | 5,700 | 6,091 | 6,770 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 2,999 | 3,226 | 3,777 | 3,820 | 3,851 | 3,747 | 4,039 | 4,085 | 4,404 | 4,749 | 5,331 |
| Gross profit | - | - | - | 746 | 813 | 1,038 | 1,014 | 1,061 | 962 | 1,100 | 1,092 | 1,297 | 1,343 | 1,439 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 186 | 136 | 158 | 120 | 240 | 204 | 456 | 438 | 496 | 539 | 590 |
| Operating expenses | - | - | - | 560 | 677 | 879 | 894 | 821 | 757 | 643 | 653 | 800 | 804 | 849 |
| Income before tax | 151 | 187 | 94 | 268 | 141 | 164 | 147 | 268 | 166 | 546 | 465 | 535 | 575 | 639 |
| Pretax margin (%) | 4.7 | 5.5 | 2.7 | 7.1 | 3.5 | 3.4 | 3 | 5.5 | 3.5 | 10.6 | 9 | 9.4 | 9.4 | 9.4 |
| Provision for income taxes | - | - | - | 24 | -22 | 80 | 71 | 140 | 98 | 185 | 145 | 176 | 164 | 200 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 13 | 8 | 127 | 232 | 245 | 54 | 64 | 169 | 35 | -66 | 28 | 54 | 22 | 39 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 19.6 | 22.48 | 18.11 | 44.49 | 47.3 | 10.71 | 12.64 | 33.34 | 6.96 | 70.4 | 66.23 | 70.95 | 82.56 | 92.28 |
| Diluted EPS | 19.6 | 22.48 | 18.11 | 44.49 | 47.3 | 10.71 | 12.64 | 33.34 | 6.96 | 70.4 | 66.23 | 70.95 | 82.56 | 92.28 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | 5 | 5 | 10 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |