- JP-listed companies
- KYCOM HOLDINGS CO.,LTD.
- Balance sheet
KYCOM HOLDINGS CO.,LTD.JP:9685
Market cap
¥3.4B
P/E ratio
6.8x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 637 | 677 | 610 | 605 | 702 | 854 | 1,463 | 1,517 | 1,848 | 2,148 | 2,160 |
| Marketable securities, current | - | 319 | 238 | 115 | 250 | 260 | 223 | 72 | - | - | - | - |
| Total cash & short-term investments | - | 956 | 915 | 726 | 855 | 961 | 1,077 | 1,535 | 1,517 | 1,848 | 2,148 | 2,160 |
| Accounts receivable, net | - | 618 | 619 | 625 | 641 | 644 | 633 | 697 | 731 | - | - | - |
| Total current assets | - | 1,714 | 1,792 | 1,554 | 1,681 | 1,708 | 1,897 | 2,311 | 2,281 | 2,774 | 3,136 | 3,356 |
| Property, plant and equipment, net | - | 1,363 | 2,242 | 2,211 | 2,153 | 2,046 | 2,930 | 2,784 | 2,670 | 2,839 | 2,991 | 2,978 |
| Marketable securities, non-current | - | 586 | 460 | 438 | 429 | 492 | 412 | 563 | 756 | 909 | 1,342 | 1,373 |
| Total non-current assets | - | 2,281 | 3,233 | 3,115 | 2,975 | 2,852 | 3,642 | 3,576 | 3,641 | 3,997 | 4,581 | 4,607 |
| Total assets | - | 3,995 | 5,026 | 4,670 | 4,656 | 4,560 | 5,539 | 5,887 | 5,922 | 6,771 | 7,718 | 7,963 |
| Accounts payable | - | 71 | 70 | 59 | 74 | 87 | 79 | 97 | 59 | 70 | 77 | 98 |
| Short-term debt | - | 160 | 280 | 240 | 270 | 240 | 810 | 290 | 290 | 300 | 390 | 350 |
| Long-term debt, current | - | 210 | 311 | 295 | 260 | 189 | 183 | 182 | 177 | 224 | 233 | 174 |
| Total current liabilities | - | 1,198 | 1,410 | 1,235 | 1,403 | 1,376 | 2,057 | 1,358 | 1,201 | 1,394 | 1,634 | 1,670 |
| Long-term debt, non-current | - | 805 | 1,441 | 1,181 | 977 | 768 | 1,059 | 1,676 | 1,500 | 1,736 | 1,771 | 1,616 |
| Total non-current liabilities | - | 960 | 1,629 | 1,404 | 1,160 | 899 | 1,203 | 1,815 | 1,627 | 1,870 | 1,987 | 1,804 |
| Total liabilities | - | 2,159 | 3,039 | 2,639 | 2,563 | 2,275 | 3,261 | 3,172 | 2,828 | 3,264 | 3,621 | 3,474 |
| Common stock and paid-in capital | - | 1,613 | 1,613 | 1,613 | 1,620 | 1,620 | 1,620 | 1,620 | 1,620 | 1,620 | 1,620 | 1,620 |
| Retained earnings | - | 87 | 328 | 382 | 445 | 614 | 650 | 1,007 | 1,344 | 1,704 | 2,098 | 2,542 |
| Stockholders' equity | 1,532 | 1,836 | 1,987 | 2,031 | 2,093 | 2,285 | 2,279 | 2,714 | 3,094 | 3,507 | 4,097 | 4,489 |
| Total debt | - | 1,175 | 2,032 | 1,716 | 1,507 | 1,197 | 2,053 | 2,148 | 1,966 | 2,259 | 2,394 | 2,141 |
| Net debt | - | 219 | 1,116 | 991 | 652 | 235 | 975 | 613 | 450 | 411 | 246 | -19 |
| D/E ratio (%) | - | 64 | 102.3 | 84.5 | 72 | 52.4 | 90.1 | 79.2 | 63.6 | 64.4 | 58.4 | 47.7 |