ExploreWatchlistsPricing
  1. JP-listed companies
  2. HORAI Co.,Ltd.
  3. Financials
  4. EBITDA

HORAI Co.,Ltd. (9679)

Market cap
¥8.8B
P/E ratio
17.5x
Hourei operates across insurance brokerage, real estate, dairy farming, and golf course management, serving individuals and small businesses with an integrated model.
SummaryFinancialsDividendsHistoryOwnershipWorkforce
Period EndEBITDA (Million JPY)YoY (%)
Sep 30, 20251,069+12.42%
Sep 30, 2024951+9.67%
Sep 30, 2023867+13.45%
Sep 30, 2022764+45.07%
Sep 30, 2021527+215.35%
Sep 30, 2020167-65.57%
Sep 30, 2019485-17.08%
Sep 30, 2018585-5.68%
Sep 30, 2017621+3.61%
Sep 30, 2016599-2.61%
Sep 30, 2015615+3.44%
Sep 30, 2014595

Income Statement

RevenueRevenue growth (%)Cost of revenueGross profitGross margin (%)Research & developmentSelling, general & administrativeOperating margin (%)Operating expenses Operating income Income before tax Pretax margin (%)Provision for income taxesEffective tax rate (%)Net income Net income margin (%)Earnings per shareDiluted EPSDividend payout ratio (%)Dividend per shareEBITDAEBITDA margin (%)

Balance Sheet

Cash and cash equivalents Marketable securities, current Total cash & short-term investmentsAccounts receivable, netInventoriesTotal current assetsProperty, plant and equipment, netMarketable securities, non-current Total non-current assetsTotal assets Accounts payableShort-term debtLong-term debt, current Total current liabilitiesLong-term debt, non-current Total non-current liabilitiesTotal liabilities Common stock and paid-in capital Retained earningsStockholders' equityTotal debtNet debtD/E ratio (%)Working capital

Cash Flow

Depreciation & amortizationStock-based compensationCash from operations Capital expendituresCash from investing Payments for dividends Repurchases of common stockProceeds from issuance of term debt, netRepayments of term debtCash from financing Free cash flowFCF margin (%)
AI Chat