Pricing
  1. JP-listed companies
  2. HORAI Co.,Ltd.
  3. Financials
  4. Free cash flow

HORAI Co.,Ltd.【JP:9679】

Market cap
¥8.9B
P/E ratio
17.7x
Hourei operates across insurance brokerage, real estate, dairy farming, and golf course management, serving individuals and small businesses with an integrated model.
SummaryFinancialsDividendsHistoryOwnershipWorkforce
Period EndFree cash flow (Million JPY)YoY (%)
Sep 30, 2025-101-93.42%
Sep 30, 2024-1,540-1289.18%
Sep 30, 2023130-25.59%
Sep 30, 2022174-72.32%
Sep 30, 2021629-111.46%
Sep 30, 2020-5,484+192.87%
Sep 30, 2019-1,873-561.05%
Sep 30, 2018406+12.25%
Sep 30, 2017362+15.35%
Sep 30, 2016314+17258.61%
Sep 30, 20152-99.73%
Sep 30, 2014669

Income Statement

RevenueRevenue growth (%)Cost of revenueGross profitGross margin (%)Research & developmentSelling, general & administrativeOperating margin (%)Operating expenses Operating income Income before tax Pretax margin (%)Provision for income taxesEffective tax rate (%)Net income Net income margin (%)Earnings per shareDiluted EPSDividend payout ratio (%)Dividend per shareEBITDAEBITDA margin (%)

Balance Sheet

Cash and cash equivalents Marketable securities, current Total cash & short-term investmentsAccounts receivable, netInventoriesTotal current assetsProperty, plant and equipment, netMarketable securities, non-current Total non-current assetsTotal assets Accounts payableShort-term debtLong-term debt, current Total current liabilitiesLong-term debt, non-current Total non-current liabilitiesTotal liabilities Common stock and paid-in capital Retained earningsStockholders' equityTotal debtNet debtD/E ratio (%)Working capital

Cash Flow

Depreciation & amortizationStock-based compensationCash from operations Capital expendituresCash from investing Payments for dividends Repurchases of common stockProceeds from issuance of term debt, netRepayments of term debtCash from financing Free cash flowFCF margin (%)